NIPPON CERAMIC CO., LTD. Toevoegen aan een lijst
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.482 JPY | +0,89% |
|
-0,92% | -11,52% |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 72.414 | 74.763 | 70.604 | 56.068 | 66.175 | 57.104 | - | - |
| Bedrijfswaarde 1 | 38.036 | 42.305 | 37.801 | 25.682 | 33.910 | 35.112 | 38.242 | 39.649 |
| K/w-verhouding | 26,9 x | 35,3 x | 25,4 x | 11,5 x | 17,9 x | 15,3 x | 13,7 x | 12,4 x |
| Dividendrendement | 1,84% | 1,72% | 1,78% | 5,3% | 3,57% | 4,47% | 4,73% | 4,88% |
| Marktkapitalisatie/omzet | 3,9 x | 4,37 x | 3,31 x | 2,41 x | 2,71 x | 2,23 x | 2,1 x | 1,96 x |
| Bedrijfswaarde/omzet | 2,05 x | 2,47 x | 1,77 x | 1,1 x | 1,39 x | 1,37 x | 1,4 x | 1,36 x |
| Bedrijfswaarde/EBITDA | 9,31 x | 11 x | 8,36 x | 4,69 x | 5,59 x | 5,89 x | 5,73 x | 5,49 x |
| Bedrijfswaarde/FCF | 12 x | 23,2 x | - | 8,69 x | 6,73 x | 8,08 x | 14,8 x | 12 x |
| FCF Yield | 8,32% | 4,31% | - | 11,5% | 14,9% | 12,4% | 6,75% | 8,35% |
| Price to Book | 1,45 x | 1,55 x | 1,45 x | 1,14 x | 1,31 x | 1,12 x | 1,08 x | 1,05 x |
| Aantal aandelen (in duizenden) | 26.672 | 25.772 | 25.072 | 23.758 | 23.592 | 23.213 | - | - |
| Referentieprijs 2 | 2.715 | 2.901 | 2.816 | 2.360 | 2.805 | 2.460 | 2.460 | 2.460 |
| Datum van publicatie | 07-02-20 | 05-02-21 | 04-02-22 | 03-02-23 | 09-02-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 18.575 | 17.116 | 21.358 | 23.258 | 24.449 | 25.622 | 27.225 | 29.117 |
| EBITDA 1 | 4.087 | 3.844 | 4.522 | 5.479 | 6.066 | 5.965 | 6.670 | 7.217 |
| Bedrijfsresultaat (EBIT) 1 | 3.169 | 2.846 | 3.380 | 4.178 | 4.574 | 4.850 | 5.365 | 5.883 |
| Operationele Marge | 17,06% | 16,63% | 15,83% | 17,96% | 18,71% | 18,93% | 19,71% | 20,21% |
| Resultaat voor belastingen (EBT) 1 | 3.632 | 3.116 | 3.924 | 7.863 | 5.270 | 5.680 | 6.240 | 6.830 |
| Nettowinst (verlies) 1 | 2.722 | 2.133 | 2.817 | 5.022 | 3.693 | 3.818 | 4.138 | 4.457 |
| Nettomarge | 14,65% | 12,46% | 13,19% | 21,59% | 15,1% | 14,9% | 15,2% | 15,31% |
| WPA 2 | 101,1 | 82,19 | 110,6 | 206,0 | 156,6 | 161,0 | 179,8 | 198,2 |
| Free Cash Flow 1 | 3.166 | 1.822 | - | 2.957 | 5.038 | 4.346 | 2.580 | 3.310 |
| FCF-marge | 17,04% | 10,65% | - | 12,71% | 20,61% | 16,96% | 9,48% | 11,37% |
| Kasstroomconversie (ebitda) | 77,47% | 47,4% | - | 53,97% | 83,05% | 72,86% | 38,68% | 45,87% |
| Kasstroomconversie (nettowinst) | 116,31% | 85,42% | - | 58,88% | 136,42% | 113,84% | 62,35% | 74,27% |
| Dividend per aandeel 2 | 50,00 | 50,00 | 50,00 | 125,0 | 100,0 | 110,0 | 116,2 | 120,0 |
| Datum van publicatie | 07-02-20 | 05-02-21 | 04-02-22 | 03-02-23 | 09-02-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2019 S2 | 2020 S1 | 2020 S2 | 2021 S1 | 2021 Q4 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 9.137 | 7.560 | 9.556 | 10.381 | 5.531 | 10.977 | 5.129 | 5.847 | 10.976 | 6.114 | 6.168 | 12.282 | 5.801 | 6.088 | 11.889 | 6.572 | 5.988 | 5.678 | 6.434 | 12.000 | 6.576 | 6.815 | 13.000 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.936 | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 1.449 | 1.080 | 1.766 | 1.938 | 840 | 1.442 | 872 | 1.089 | 1.961 | 1.104 | 1.113 | 2.217 | 1.047 | 1.178 | 2.225 | 1.302 | 1.047 | 978 | 1.231 | 2.200 | 1.317 | 1.291 | 2.500 |
| Operationele Marge | 15,86% | 14,29% | 18,48% | 18,67% | 15,19% | 13,14% | 17% | 18,62% | 17,87% | 18,06% | 18,04% | 18,05% | 18,05% | 19,35% | 18,71% | 19,81% | 17,48% | 17,22% | 19,13% | 18,33% | 20,02% | 18,94% | 19,23% |
| Resultaat voor belastingen (EBT) 1 | - | 1.366 | 1.750 | 2.241 | - | - | 1.262 | 3.215 | 4.477 | 2.641 | 745 | - | 1.213 | 1.581 | 2.794 | 1.504 | 972 | 1.238 | 1.470 | - | 1.530 | 1.420 | - |
| Nettowinst (verlies) 1 | - | 893 | 1.240 | 1.573 | - | - | 925 | 2.228 | 3.153 | 1.822 | 47 | - | 981 | 980 | 1.961 | 1.046 | 686 | 867 | 1.040 | - | 1.080 | 1.000 | - |
| Nettomarge | - | 11,81% | 12,98% | 15,15% | - | - | 18,03% | 38,11% | 28,73% | 29,8% | 0,76% | - | 16,91% | 16,1% | 16,49% | 15,92% | 11,46% | 15,27% | 16,16% | - | 16,42% | 14,67% | - |
| WPA 2 | - | 34,19 | - | 61,24 | 28,63 | - | 37,07 | 90,53 | 127,6 | 74,90 | 3,500 | - | 41,61 | 41,52 | 83,13 | 44,36 | 29,06 | 36,78 | 38,42 | - | 41,58 | 41,27 | - |
| Dividend per aandeel | 50,00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 07-02-20 | 07-08-20 | 05-02-21 | 06-08-21 | 04-02-22 | 04-02-22 | 06-05-22 | 05-08-22 | 05-08-22 | 04-11-22 | 03-02-23 | 03-02-23 | 12-05-23 | 04-08-23 | 04-08-23 | 02-11-23 | 09-02-24 | 10-05-24 | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 34.378 | 32.458 | 32.803 | 30.386 | 32.265 | 21.992 | 18.861 | 17.454 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 3.166 | 1.822 | - | 2.957 | 5.038 | 4.346 | 2.580 | 3.310 |
| ROE (netto-inkomsten/eigen vermogen) | 5,4% | 4,4% | 5,8% | 10,3% | 7,4% | 7,9% | 8,5% | 9,2% |
| ROA (netto-inkomsten/totale activa) | 6,33% | 5,49% | 7,14% | 8,57% | 9,09% | - | - | - |
| Totale activa 1 | 43.027 | 38.845 | 39.427 | 58.570 | 40.636 | - | - | - |
| Nettoactief per aandeel 2 | 1.870 | 1.867 | 1.948 | 2.066 | 2.139 | 2.206 | 2.274 | 2.352 |
| Cashflow per aandeel | 135,0 | 121,0 | 156,0 | 259,0 | 220,0 | - | - | - |
| Capex 1 | 907 | 1.096 | 1.408 | 2.130 | 1.329 | 2.000 | 1.900 | 1.900 |
| Capex/omzet | 4,88% | 6,4% | 6,59% | 9,16% | 5,44% | 7,81% | 6,98% | 6,53% |
| Datum van publicatie | 07-02-20 | 05-02-21 | 04-02-22 | 03-02-23 | 09-02-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
3
Laatste slotkoers
2.460
JPY
Gemiddelde koersdoel
3.150
JPY
Spread / Gemiddelde doel
+28,05%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -11,52% | 370 mln. | |
| +34,53% | 79,23 mld. | |
| +60,29% | 73,18 mld. | |
| -1,59% | 34,75 mld. | |
| -8,21% | 31,45 mld. | |
| -5,02% | 13,87 mld. | |
| -4,49% | 10,89 mld. | |
| +10,98% | 10,09 mld. | |
| -6,97% | 9,76 mld. | |
| +35,29% | 8,86 mld. |
- Beurs
- Aandelen
- Koers 6929
- Financiën Nippon Ceramic Co., Ltd.