Beurs gesloten -
Japan Exchange
08:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
137
JPY
|
-0,72%
|
|
-2,14%
|
+9,60%
|
Fiscaal tijdperk: Mei |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
8.669
|
6.381
|
11.157
|
8.669
|
6.243
|
5.087
|
Bedrijfswaarde
1 |
4.764
|
2.312
|
6.697
|
4.159
|
2.231
|
933,6
|
K/w-verhouding
|
52,6
x
|
65,8
x
|
63,4
x
|
64,7
x
|
90,2
x
|
49,4
x
|
Dividendrendement
|
0,93%
|
1,26%
|
0,72%
|
1,16%
|
1,23%
|
1,52%
|
Marktkapitalisatie/omzet
|
2,23
x
|
1,87
x
|
3,11
x
|
1,99
x
|
1,55
x
|
1,21
x
|
Bedrijfswaarde/omzet
|
1,22
x
|
0,68
x
|
1,87
x
|
0,96
x
|
0,56
x
|
0,22
x
|
Bedrijfswaarde/EBITDA
|
11,9
x
|
5,32
x
|
15,1
x
|
8,42
x
|
9,83
x
|
3,22
x
|
Bedrijfswaarde/FCF
|
47,9
x
|
23
x
|
15,9
x
|
11,6
x
|
-15,3
x
|
5,05
x
|
FCF Yield
|
2,09%
|
4,34%
|
6,28%
|
8,63%
|
-6,54%
|
19,8%
|
Price to Book
|
1,76
x
|
1,3
x
|
2,22
x
|
1,71
x
|
1,31
x
|
1,06
x
|
Aantal aandelen (in duizenden)
|
40.132
|
40.133
|
40.133
|
40.135
|
38.535
|
38.535
|
Referentieprijs
2 |
216,0
|
159,0
|
278,0
|
216,0
|
162,0
|
132,0
|
Datum van publicatie
|
24-08-18
|
23-08-19
|
27-08-20
|
27-08-21
|
26-08-22
|
25-08-23
|
Fiscaal tijdperk: Mei |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
3.892
|
3.413
|
3.588
|
4.346
|
4.019
|
4.210
|
EBITDA
1 |
399
|
435
|
444
|
494
|
227
|
290
|
Bedrijfsresultaat (EBIT)
1 |
175
|
242
|
268
|
338
|
103
|
181
|
Operationele Marge
|
4,5%
|
7,09%
|
7,47%
|
7,78%
|
2,56%
|
4,3%
|
Resultaat voor belastingen (EBT)
1 |
339
|
268
|
285
|
268
|
156
|
191
|
Nettowinst (verlies)
1 |
166
|
97
|
176
|
134
|
71
|
103
|
Nettomarge
|
4,27%
|
2,84%
|
4,91%
|
3,08%
|
1,77%
|
2,45%
|
WPA
2 |
4,106
|
2,417
|
4,385
|
3,339
|
1,795
|
2,673
|
Free Cash Flow
1 |
99,5
|
100,4
|
420,2
|
359
|
-145,9
|
184,9
|
FCF-marge
|
2,56%
|
2,94%
|
11,71%
|
8,26%
|
-3,63%
|
4,39%
|
Kasstroomconversie (ebitda)
|
24,94%
|
23,07%
|
94,65%
|
72,67%
|
-
|
63,75%
|
Kasstroomconversie (nettowinst)
|
59,94%
|
103,48%
|
238,78%
|
267,91%
|
-
|
179,49%
|
Dividend per aandeel
2 |
2,000
|
2,000
|
2,000
|
2,500
|
2,000
|
2,000
|
Datum van publicatie
|
24-08-18
|
23-08-19
|
27-08-20
|
27-08-21
|
26-08-22
|
25-08-23
|
Fiscaal tijdperk: Mei |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
-
|
1.886
|
2.016
|
955
|
1.027
|
2.108
|
1.021
|
1.081
|
2.202
|
1.243
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
76
|
86
|
-33
|
20
|
99
|
23
|
46
|
118
|
78
|
Operationele Marge
|
-
|
4,03%
|
4,27%
|
-3,46%
|
1,95%
|
4,7%
|
2,25%
|
4,26%
|
5,36%
|
6,28%
|
Resultaat voor belastingen (EBT)
1 |
-
|
83
|
88
|
-28
|
25
|
106
|
25
|
48
|
147
|
85
|
Nettowinst (verlies)
1 |
-
|
19
|
43
|
-47
|
-2
|
53
|
7
|
27
|
94
|
66
|
Nettomarge
|
-
|
1,01%
|
2,13%
|
-4,92%
|
-0,19%
|
2,51%
|
0,69%
|
2,5%
|
4,27%
|
5,31%
|
WPA
2 |
-
|
0,4800
|
1,080
|
-1,200
|
-0,0800
|
1,390
|
0,1900
|
0,7100
|
2,450
|
1,710
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
-
|
13-01-21
|
14-01-22
|
07-04-22
|
07-10-22
|
13-01-23
|
07-04-23
|
06-10-23
|
12-01-24
|
05-04-24
|
Fiscaal tijdperk: Mei |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
3.905
|
4.069
|
4.460
|
4.510
|
4.012
|
4.153
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
99,5
|
100
|
420
|
359
|
-146
|
185
|
ROE (netto-inkomsten/eigen vermogen)
|
3,76%
|
2,42%
|
3,89%
|
3,05%
|
1,79%
|
2,4%
|
ROA (netto-inkomsten/totale activa)
|
1,8%
|
2,51%
|
2,74%
|
3,43%
|
1,09%
|
1,99%
|
Totale activa
1 |
9.245
|
3.861
|
6.428
|
3.911
|
6.505
|
5.181
|
Nettoactief per aandeel
2 |
123,0
|
123,0
|
125,0
|
126,0
|
124,0
|
124,0
|
Cashflow per aandeel
2 |
105,0
|
108,0
|
117,0
|
118,0
|
109,0
|
112,0
|
Capex
1 |
34
|
5
|
13
|
20
|
18
|
5
|
Capex/omzet
|
0,87%
|
0,15%
|
0,36%
|
0,46%
|
0,45%
|
0,12%
|
Datum van publicatie
|
24-08-18
|
23-08-19
|
27-08-20
|
27-08-21
|
26-08-22
|
25-08-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,60% | 33,96 mln. | | -13,48% | 191 mld. | | +1,53% | 167 mld. | | +3,37% | 155 mld. | | +8,31% | 103 mld. | | +11,19% | 82,06 mld. | | -6,43% | 71,79 mld. | | -18,66% | 54,05 mld. | | -8,68% | 43,34 mld. | | +9,88% | 38,62 mld. |
IT Diensten & Consulting - Andere
|