slotkoers
Malawi S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
199,5
MWK
|
-0,02%
|
|
-0,04%
|
+32,65%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
35.463
|
44.851
|
50.577
|
54.238
|
57.367
|
62.582
|
Bedrijfswaarde
1 |
10.571
|
5.416
|
18.528
|
30.954
|
16.641
|
8.493
|
K/w-verhouding
|
6,09
x
|
6,89
x
|
6,31
x
|
5,42
x
|
5,89
x
|
3,14
x
|
Dividendrendement
|
4,41%
|
3,95%
|
3,92%
|
4,42%
|
5%
|
10%
|
Marktkapitalisatie/omzet
|
0,31
x
|
0,37
x
|
0,36
x
|
0,32
x
|
0,27
x
|
0,23
x
|
Bedrijfswaarde/omzet
|
0,09
x
|
0,04
x
|
0,13
x
|
0,18
x
|
0,08
x
|
0,03
x
|
Bedrijfswaarde/EBITDA
|
0,72
x
|
0,37
x
|
0,79
x
|
1,07
x
|
0,54
x
|
0,16
x
|
Bedrijfswaarde/FCF
|
-144
x
|
0,06
x
|
-0,32
x
|
-6,08
x
|
0,13
x
|
0,05
x
|
FCF Yield
|
-0,69%
|
1.647%
|
-310%
|
-16,4%
|
748%
|
2.200%
|
Price to Book
|
1,57
x
|
1,74
x
|
1,59
x
|
1,36
x
|
1,19
x
|
0,96
x
|
Aantal aandelen (in duizenden)
|
1.043.041
|
1.043.041
|
1.043.041
|
1.043.041
|
1.043.041
|
1.043.041
|
Referentieprijs
2 |
34,00
|
43,00
|
48,49
|
52,00
|
55,00
|
60,00
|
Datum van publicatie
|
31-05-19
|
31-05-19
|
12-08-20
|
30-06-21
|
06-08-22
|
17-05-23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
113.858
|
121.508
|
141.198
|
169.014
|
212.623
|
268.484
|
EBITDA
1 |
14.696
|
14.714
|
23.450
|
29.063
|
30.708
|
53.033
|
Bedrijfsresultaat (EBIT)
1 |
13.595
|
13.564
|
22.050
|
27.448
|
28.201
|
50.563
|
Operationele Marge
|
11,94%
|
11,16%
|
15,62%
|
16,24%
|
13,26%
|
18,83%
|
Resultaat voor belastingen (EBT)
1 |
16.480
|
16.075
|
21.491
|
26.468
|
26.879
|
49.698
|
Nettowinst (verlies)
1 |
5.819
|
6.510
|
8.011
|
10.004
|
9.736
|
19.925
|
Nettomarge
|
5,11%
|
5,36%
|
5,67%
|
5,92%
|
4,58%
|
7,42%
|
WPA
2 |
5,579
|
6,241
|
7,680
|
9,591
|
9,334
|
19,10
|
Free Cash Flow
1 |
-73,27
|
89.211
|
-57.402
|
-5.090
|
124.539
|
186.858
|
FCF-marge
|
-0,06%
|
73,42%
|
-40,65%
|
-3,01%
|
58,57%
|
69,6%
|
Kasstroomconversie (ebitda)
|
-
|
606,32%
|
-
|
-
|
405,57%
|
352,34%
|
Kasstroomconversie (nettowinst)
|
-
|
1.370,43%
|
-
|
-
|
1.279,22%
|
937,8%
|
Dividend per aandeel
2 |
1,500
|
1,700
|
1,900
|
2,300
|
2,750
|
6,000
|
Datum van publicatie
|
31-05-19
|
31-05-19
|
12-08-20
|
30-06-21
|
06-08-22
|
17-05-23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
24.893
|
39.435
|
32.049
|
23.285
|
40.726
|
54.089
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-73,3
|
89.211
|
-57.402
|
-5.090
|
124.539
|
186.858
|
ROE (netto-inkomsten/eigen vermogen)
|
29,3%
|
27,8%
|
27,8%
|
28,5%
|
23,2%
|
37,2%
|
ROA (netto-inkomsten/totale activa)
|
2,49%
|
2,04%
|
2,81%
|
2,76%
|
2,15%
|
3,02%
|
Totale activa
1 |
233.429
|
318.513
|
285.573
|
361.847
|
453.302
|
659.490
|
Nettoactief per aandeel
2 |
21,60
|
24,70
|
30,50
|
38,30
|
46,30
|
62,80
|
Cashflow per aandeel
2 |
27,60
|
41,40
|
43,50
|
65,00
|
63,10
|
80,60
|
Capex
1 |
2.368
|
2.383
|
3.872
|
7.451
|
5.152
|
3.661
|
Capex/omzet
|
2,08%
|
1,96%
|
2,74%
|
4,41%
|
2,42%
|
1,36%
|
Datum van publicatie
|
31-05-19
|
31-05-19
|
12-08-20
|
30-06-21
|
06-08-22
|
17-05-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +32,65% | 120 mln. | | +14,78% | 79,51 mld. | | +6,49% | 50,92 mld. | | +1,35% | 48,11 mld. | | +6,55% | 39,71 mld. | | +19,34% | 37,78 mld. | | +2,84% | 30,07 mld. | | -7,77% | 27,56 mld. | | -18,42% | 24,71 mld. | | +6,89% | 21,99 mld. |
Levens- en ziektekostenverzekering - Andere
|