NICHIBAN CO., LTD. Toevoegen aan een lijst
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.887 JPY | -0,89% |
|
-1,20% | +8,89% |
| 2023 | Nichiban Co., Ltd. (TSE:4218) kondigt een aandeleninkoop aan voor 280.000 aandelen, die 1,36% vertegenwoordigen voor ¥ 530 miljoen. | CI |
| 2023 | Nichiban Co., Ltd. keurt een terugkoopplan goed. | CI |
Totale waarde
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 48.571 | 30.999 | 39.660 | 35.226 | 39.636 | 38.403 | - | - |
| Bedrijfswaarde 1 | 43.114 | 21.608 | 28.726 | 24.035 | 28.641 | 38.403 | 38.403 | 38.403 |
| K/w-verhouding | 15,2 x | 17,7 x | 29,4 x | 19,5 x | 16,8 x | 22,7 x | 17,8 x | 15 x |
| Dividendrendement | 1,62% | 2,21% | 1,57% | 1,76% | 1,82% | 1,85% | 1,98% | 2,19% |
| Marktkapitalisatie/omzet | 1,02 x | 0,7 x | 0,96 x | 0,82 x | 0,87 x | 0,81 x | 0,76 x | 0,74 x |
| Bedrijfswaarde/omzet | 1,02 x | 0,7 x | 0,96 x | 0,82 x | 0,87 x | 0,81 x | 0,76 x | 0,74 x |
| Bedrijfswaarde/EBITDA | 8,08 x | 5,79 x | 9,13 x | 7,05 x | 9,08 x | 7,84 x | 6,89 x | 6,19 x |
| Bedrijfswaarde/FCF | 13,8 x | 7,17 x | 13,9 x | 21,3 x | 108 x | -75,3 x | 67,3 x | 28,2 x |
| FCF Yield | 7,27% | 13,9% | 7,21% | 4,69% | 0,93% | -1,33% | 1,49% | 3,54% |
| Price to Book | 1,33 x | 0,83 x | 1,04 x | 0,9 x | 0,98 x | 0,93 x | 0,91 x | 0,87 x |
| Aantal aandelen (in duizenden) | 20.721 | 20.721 | 20.721 | 20.721 | 20.612 | 20.352 | - | - |
| Referentieprijs 2 | 2.344 | 1.496 | 1.914 | 1.700 | 1.923 | 1.887 | 1.887 | 1.887 |
| Datum van publicatie | 15-05-19 | 15-05-20 | 14-05-21 | 13-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 47.417 | 44.063 | 41.528 | 43.134 | 45.560 | 47.533 | 50.333 | 52.167 |
| EBITDA 1 | 6.011 | 5.355 | 4.342 | 4.995 | 4.366 | 4.900 | 5.575 | 6.200 |
| Bedrijfsresultaat (EBIT) 1 | 3.684 | 2.975 | 2.000 | 2.450 | 1.609 | 2.200 | 3.050 | 3.600 |
| Operationele Marge | 7,77% | 6,75% | 4,82% | 5,68% | 3,53% | 4,63% | 6,06% | 6,9% |
| Resultaat voor belastingen (EBT) 1 | 4.553 | 2.487 | 1.900 | 2.561 | 3.431 | 2.050 | 2.825 | 3.450 |
| Nettowinst (verlies) 1 | 3.193 | 1.751 | 1.350 | 1.809 | 2.371 | 1.700 | 2.173 | 2.567 |
| Nettomarge | 6,73% | 3,97% | 3,25% | 4,19% | 5,2% | 3,58% | 4,32% | 4,92% |
| WPA 2 | 154,1 | 84,54 | 65,15 | 87,34 | 114,7 | 83,23 | 106,3 | 125,5 |
| Free Cash Flow 1 | 3.530 | 4.321 | 2.859 | 1.653 | 367 | -510 | 571 | 1.360 |
| FCF-marge | 7,44% | 9,81% | 6,88% | 3,83% | 0,81% | -1,07% | 1,13% | 2,61% |
| Kasstroomconversie (ebitda) | 58,73% | 80,69% | 65,85% | 33,09% | 8,41% | - | 10,24% | 21,94% |
| Kasstroomconversie (nettowinst) | 110,55% | 246,77% | 211,78% | 91,38% | 15,48% | - | 26,27% | 52,99% |
| Dividend per aandeel 2 | 38,00 | 33,00 | 30,00 | 30,00 | 35,00 | 35,00 | 37,33 | 41,33 |
| Datum van publicatie | 15-05-19 | 15-05-20 | 14-05-21 | 13-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: März | 2020 S1 | 2020 S2 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 22.285 | 21.778 | 19.678 | 10.385 | 20.543 | 11.590 | 11.001 | 22.591 | 10.442 | 11.089 | 21.531 | 12.551 | 11.478 | 24.029 | 10.916 | 22.458 | 13.046 | 11.897 | 24.943 | 11.400 | 12.100 | 23.500 | 13.580 | 12.420 | 26.000 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 1.630 | 1.345 | 877 | 619 | 1.222 | 873 | 355 | 1.228 | 201 | 303 | 504 | 940 | 165 | 1.105 | 346 | 529 | 1.182 | 388 | 1.570 | 510 | 450 | 960 | 1.230 | 310 | 1.540 |
| Operationele Marge | 7,31% | 6,18% | 4,46% | 5,96% | 5,95% | 7,53% | 3,23% | 5,44% | 1,92% | 2,73% | 2,34% | 7,49% | 1,44% | 4,6% | 3,17% | 2,36% | 9,06% | 3,26% | 6,29% | 4,47% | 3,72% | 4,09% | 9,06% | 2,5% | 5,92% |
| Resultaat voor belastingen (EBT) 1 | 1.465 | - | 793 | 625 | 1.289 | 873 | 399 | 1.272 | 258 | - | 578 | 968 | - | - | 444 | 637 | 1.278 | 356 | 1.563 | 510 | 450 | 960 | 1.230 | 310 | 1.540 |
| Nettowinst (verlies) 1 | 972 | 779 | 522 | 450 | 884 | 635 | 290 | 925 | 143 | 228 | 371 | 706 | 1.294 | 2.000 | 281 | 432 | 959 | 209 | 1.168 | 300 | 250 | 550 | 1.000 | 250 | 1.250 |
| Nettomarge | 4,36% | 3,58% | 2,65% | 4,33% | 4,3% | 5,48% | 2,64% | 4,09% | 1,37% | 2,06% | 1,72% | 5,63% | 11,27% | 8,32% | 2,57% | 1,92% | 7,35% | 1,76% | 4,68% | 2,63% | 2,07% | 2,34% | 7,36% | 2,01% | 4,81% |
| WPA | 46,93 | - | 25,23 | - | 42,67 | 30,64 | - | - | 6,900 | - | 17,93 | 34,12 | - | - | 13,65 | 20,98 | 46,63 | - | - | - | - | - | - | - | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 08-11-19 | 15-05-20 | 09-11-20 | 08-11-21 | 08-11-21 | 08-02-22 | 13-05-22 | 13-05-22 | 08-08-22 | 08-11-22 | 08-11-22 | 08-02-23 | 12-05-23 | 12-05-23 | 08-08-23 | 08-11-23 | 08-02-24 | - | - | - | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | - | - | - | - | - | - | - |
| Nettokaspositie | 5.457 | 9.391 | 10.934 | 11.191 | 10.995 | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 3.530 | 4.321 | 2.859 | 1.653 | 367 | -510 | 571 | 1.360 |
| ROE (netto-inkomsten/eigen vermogen) | 9,2% | 4,8% | 3,6% | 4,7% | 6% | 3,9% | 4,8% | 5,6% |
| ROA (netto-inkomsten/totale activa) | 6,38% | 5,15% | 3,42% | 4,07% | 2,62% | 3% | 3,5% | 4,1% |
| Totale activa 1 | 50.080 | 33.968 | 39.445 | 44.394 | 90.574 | 56.667 | 62.095 | 62.602 |
| Nettoactief per aandeel 2 | 1.761 | 1.796 | 1.838 | 1.880 | 1.970 | 2.023 | 2.081 | 2.163 |
| Cashflow per aandeel | 266,0 | 199,0 | 178,0 | 210,0 | 248,0 | - | - | - |
| Capex 1 | 2.054 | 1.455 | 2.755 | 3.929 | 4.092 | 2.500 | 2.750 | 2.750 |
| Capex/omzet | 4,33% | 3,3% | 6,63% | 9,11% | 8,98% | 5,26% | 5,46% | 5,27% |
| Datum van publicatie | 15-05-19 | 15-05-20 | 14-05-21 | 13-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
1
Laatste slotkoers
1.887
JPY
Gemiddelde koersdoel
2.840
JPY
Spread / Gemiddelde doel
+50,50%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +8,89% | 246 mln. | |
| -5,81% | 4,53 mld. | |
| +18,64% | 1,97 mld. | |
| +47,01% | 1,34 mld. | |
| +0,36% | 1,06 mld. | |
| +13,66% | 838 mln. | |
| -19,41% | 562 mln. | |
| +122,06% | 546 mln. | |
| -0,11% | 477 mln. | |
| -12,03% | 253 mln. |
- Beurs
- Aandelen
- Koers 4218
- Financiën Nichiban Co., Ltd.
