Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.761
JPY
|
-1,23%
|
|
+1,50%
|
+35,46%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
10.451
|
7.854
|
4.995
|
5.440
|
5.577
|
6.134
|
Bedrijfswaarde
1 |
11.362
|
8.573
|
6.095
|
5.814
|
4.208
|
4.535
|
K/w-verhouding
|
19,9
x
|
12,8
x
|
7,71
x
|
37,4
x
|
12,2
x
|
9,13
x
|
Dividendrendement
|
1,06%
|
1,42%
|
2,23%
|
2,08%
|
2,03%
|
2,63%
|
Marktkapitalisatie/omzet
|
0,64
x
|
0,46
x
|
0,27
x
|
0,31
x
|
0,27
x
|
0,27
x
|
Bedrijfswaarde/omzet
|
0,7
x
|
0,5
x
|
0,33
x
|
0,33
x
|
0,2
x
|
0,2
x
|
Bedrijfswaarde/EBITDA
|
11,2
x
|
6,7
x
|
5,34
x
|
11,5
x
|
3,57
x
|
2,96
x
|
Bedrijfswaarde/FCF
|
75,4
x
|
8,43
x
|
-381
x
|
-23,4
x
|
2,92
x
|
293
x
|
FCF Yield
|
1,33%
|
11,9%
|
-0,26%
|
-4,28%
|
34,3%
|
0,34%
|
Price to Book
|
3,4
x
|
2,28
x
|
1,28
x
|
1,31
x
|
1,26
x
|
1,23
x
|
Aantal aandelen (in duizenden)
|
7.941
|
7.941
|
7.941
|
8.071
|
8.071
|
8.071
|
Referentieprijs
2 |
1.316
|
989,0
|
629,0
|
674,0
|
691,0
|
760,0
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
29-06-20
|
28-06-21
|
28-06-22
|
28-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
16.237
|
17.007
|
18.390
|
17.563
|
20.550
|
22.853
|
EBITDA
1 |
1.011
|
1.279
|
1.141
|
506
|
1.180
|
1.533
|
Bedrijfsresultaat (EBIT)
1 |
784
|
1.045
|
937
|
243
|
903
|
1.196
|
Operationele Marge
|
4,83%
|
6,14%
|
5,1%
|
1,38%
|
4,39%
|
5,23%
|
Resultaat voor belastingen (EBT)
1 |
784
|
957
|
1.001
|
265
|
767
|
983
|
Nettowinst (verlies)
1 |
526
|
615
|
648
|
145
|
458
|
672
|
Nettomarge
|
3,24%
|
3,62%
|
3,52%
|
0,83%
|
2,23%
|
2,94%
|
WPA
2 |
66,24
|
77,45
|
81,60
|
18,04
|
56,75
|
83,26
|
Free Cash Flow
1 |
150,8
|
1.018
|
-16
|
-248,6
|
1.443
|
15,5
|
FCF-marge
|
0,93%
|
5,98%
|
-0,09%
|
-1,42%
|
7,02%
|
0,07%
|
Kasstroomconversie (ebitda)
|
14,91%
|
79,55%
|
-
|
-
|
122,26%
|
1,01%
|
Kasstroomconversie (nettowinst)
|
28,66%
|
165,45%
|
-
|
-
|
314,98%
|
2,31%
|
Dividend per aandeel
2 |
14,00
|
14,00
|
14,00
|
14,00
|
14,00
|
20,00
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
29-06-20
|
28-06-21
|
28-06-22
|
28-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
8.752
|
8.376
|
9.248
|
5.503
|
5.309
|
10.672
|
5.891
|
5.774
|
11.904
|
6.309
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
325
|
-102
|
411
|
394
|
210
|
513
|
464
|
252
|
900
|
592
|
Operationele Marge
|
3,71%
|
-1,22%
|
4,44%
|
7,16%
|
3,96%
|
4,81%
|
7,88%
|
4,36%
|
7,56%
|
9,38%
|
Resultaat voor belastingen (EBT)
1 |
340
|
-1
|
421
|
417
|
216
|
463
|
422
|
258
|
907
|
598
|
Nettowinst (verlies)
1 |
230
|
-12
|
269
|
281
|
140
|
324
|
298
|
166
|
600
|
388
|
Nettomarge
|
2,63%
|
-0,14%
|
2,91%
|
5,11%
|
2,64%
|
3,04%
|
5,06%
|
2,87%
|
5,04%
|
6,15%
|
WPA
2 |
29,08
|
-1,540
|
33,43
|
34,73
|
17,38
|
40,19
|
36,92
|
20,66
|
74,04
|
47,44
|
Dividend per aandeel
|
7,000
|
7,000
|
7,000
|
-
|
-
|
7,000
|
-
|
-
|
16,00
|
-
|
Datum van publicatie
|
28-10-19
|
30-10-20
|
10-11-21
|
04-02-22
|
10-08-22
|
11-11-22
|
08-02-23
|
10-08-23
|
10-11-23
|
09-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
911
|
719
|
1.100
|
374
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
1.369
|
1.599
|
Hefboom (schuld/ebitda)
|
0,9011
x
|
0,5622
x
|
0,9641
x
|
0,7391
x
|
-
|
-
|
Free Cash Flow
1 |
151
|
1.018
|
-16
|
-249
|
1.443
|
15,5
|
ROE (netto-inkomsten/eigen vermogen)
|
18,7%
|
18,9%
|
17,7%
|
3,79%
|
10,9%
|
14,3%
|
ROA (netto-inkomsten/totale activa)
|
4,47%
|
5,91%
|
5,17%
|
1,35%
|
4,97%
|
6,16%
|
Totale activa
1 |
11.766
|
10.413
|
12.540
|
10.709
|
9.213
|
10.913
|
Nettoactief per aandeel
2 |
388,0
|
433,0
|
491,0
|
513,0
|
549,0
|
619,0
|
Cashflow per aandeel
2 |
364,0
|
349,0
|
329,0
|
351,0
|
487,0
|
485,0
|
Capex
1 |
618
|
104
|
396
|
203
|
429
|
540
|
Capex/omzet
|
3,81%
|
0,61%
|
2,15%
|
1,16%
|
2,09%
|
2,36%
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
29-06-20
|
28-06-21
|
28-06-22
|
28-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +35,46% | 91,51 mln. | | -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|