Beurs gesloten -
Bombay S.E.
12:00:48 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
133.006
INR
|
+1,72%
|
|
+3,10%
|
+2,66%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
245.932
|
246.684
|
348.874
|
275.768
|
356.456
|
564.155
|
-
|
-
|
Bedrijfswaarde
1 |
259.992
|
246.684
|
348.874
|
273.669
|
374.664
|
584.332
|
586.132
|
588.240
|
K/w-verhouding
|
22,4
x
|
17,7
x
|
27,9
x
|
42,6
x
|
43,7
x
|
25,7
x
|
24,9
x
|
22,8
x
|
Dividendrendement
|
0,1%
|
0,17%
|
0,12%
|
0,23%
|
0,21%
|
0,16%
|
0,28%
|
0,29%
|
Marktkapitalisatie/omzet
|
1,55
x
|
1,54
x
|
2,19
x
|
1,45
x
|
1,58
x
|
2,29
x
|
2,08
x
|
1,92
x
|
Bedrijfswaarde/omzet
|
1,64
x
|
1,54
x
|
2,19
x
|
1,44
x
|
1,66
x
|
2,37
x
|
2,16
x
|
2
x
|
Bedrijfswaarde/EBITDA
|
11,6
x
|
10,6
x
|
12,1
x
|
13,6
x
|
16
x
|
13,4
x
|
12,9
x
|
12
x
|
Bedrijfswaarde/FCF
|
-44,8
x
|
-37,8
x
|
9,08
x
|
-11,7
x
|
-43,4
x
|
62,6
x
|
33,7
x
|
32
x
|
FCF Yield
|
-2,23%
|
-2,65%
|
11%
|
-8,58%
|
-2,31%
|
1,6%
|
2,96%
|
3,12%
|
Price to Book
|
2,31
x
|
2,05
x
|
2,65
x
|
2
x
|
2,46
x
|
3,4
x
|
3,02
x
|
2,69
x
|
Aantal aandelen (in duizenden)
|
4.241
|
4.241
|
4.241
|
4.241
|
4.241
|
4.241
|
-
|
-
|
Referentieprijs
2 |
57.987
|
58.164
|
82.259
|
65.022
|
84.047
|
133.019
|
133.019
|
133.019
|
Datum van publicatie
|
02-05-19
|
29-06-20
|
07-06-21
|
10-05-22
|
03-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
158.370
|
159.911
|
159.214
|
189.895
|
225.782
|
246.746
|
270.735
|
293.634
|
EBITDA
1 |
22.455
|
23.237
|
28.947
|
20.127
|
23.373
|
43.629
|
45.487
|
48.845
|
Bedrijfsresultaat (EBIT)
1 |
14.392
|
-
|
17.578
|
8.112
|
10.887
|
30.634
|
31.094
|
32.882
|
Operationele Marge
|
9,09%
|
-
|
11,04%
|
4,27%
|
4,82%
|
12,42%
|
11,49%
|
11,2%
|
Resultaat voor belastingen (EBT)
1 |
16.089
|
13.993
|
17.003
|
8.792
|
11.192
|
29.490
|
30.577
|
33.373
|
Nettowinst (verlies)
1 |
10.969
|
13.950
|
12.491
|
6.473
|
8.162
|
21.934
|
22.742
|
24.814
|
Nettomarge
|
6,93%
|
8,72%
|
7,85%
|
3,41%
|
3,62%
|
8,89%
|
8,4%
|
8,45%
|
WPA
2 |
2.586
|
3.289
|
2.945
|
1.526
|
1.925
|
5.167
|
5.335
|
5.822
|
Free Cash Flow
1 |
-5.801
|
-6.532
|
38.443
|
-23.481
|
-8.638
|
9.340
|
17.368
|
18.374
|
FCF-marge
|
-3,66%
|
-4,09%
|
24,15%
|
-12,37%
|
-3,83%
|
3,79%
|
6,42%
|
6,26%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
132,81%
|
-
|
-
|
21,41%
|
38,18%
|
37,62%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
307,78%
|
-
|
-
|
42,58%
|
76,37%
|
74,04%
|
Dividend per aandeel
2 |
60,00
|
100,0
|
100,0
|
150,0
|
175,0
|
213,8
|
367,6
|
390,1
|
Datum van publicatie
|
02-05-19
|
29-06-20
|
07-06-21
|
10-05-22
|
03-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
45.668
|
47.377
|
41.277
|
48.316
|
48.298
|
52.003
|
55.989
|
57.190
|
55.349
|
57.254
|
63.233
|
64.264
|
61.390
|
62.128
|
EBITDA
1 |
9.632
|
7.456
|
4.872
|
5.122
|
4.857
|
5.275
|
4.783
|
4.674
|
5.486
|
8.431
|
11.142
|
11.338
|
10.814
|
10.351
|
Bedrijfsresultaat (EBIT)
1 |
6.801
|
4.486
|
1.865
|
2.164
|
1.911
|
2.173
|
-
|
1.590
|
-
|
5.146
|
7.825
|
8.007
|
6.265
|
6.107
|
Operationele Marge
|
14,89%
|
9,47%
|
4,52%
|
4,48%
|
3,96%
|
4,18%
|
-
|
2,78%
|
-
|
8,99%
|
12,38%
|
12,46%
|
10,21%
|
9,83%
|
Resultaat voor belastingen (EBT)
1 |
6.797
|
4.306
|
2.168
|
2.485
|
1.973
|
2.166
|
1.519
|
1.650
|
2.235
|
5.788
|
7.784
|
7.840
|
7.448
|
7.015
|
Nettowinst (verlies)
1 |
5.117
|
3.173
|
1.613
|
1.834
|
1.458
|
1.568
|
1.124
|
1.240
|
1.692
|
4.107
|
5.814
|
5.897
|
5.316
|
5.013
|
Nettomarge
|
11,21%
|
6,7%
|
3,91%
|
3,8%
|
3,02%
|
3,01%
|
2,01%
|
2,17%
|
3,06%
|
7,17%
|
9,2%
|
9,18%
|
8,66%
|
8,07%
|
WPA
|
1.207
|
748,0
|
380,4
|
432,4
|
343,9
|
369,7
|
264,9
|
292,3
|
399,0
|
968,3
|
-
|
1.419
|
1.175
|
1.154
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-02-21
|
07-06-21
|
09-08-21
|
09-11-21
|
10-02-22
|
10-05-22
|
09-08-22
|
08-11-22
|
09-02-23
|
03-05-23
|
03-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
14.061
|
-
|
-
|
-
|
18.208
|
20.178
|
21.978
|
24.086
|
Nettokaspositie
1 |
-
|
-
|
-
|
2.099
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,6262
x
|
-
|
-
|
-
|
0,779
x
|
0,4625
x
|
0,4832
x
|
0,4931
x
|
Free Cash Flow
1 |
-5.801
|
-6.533
|
38.443
|
-23.481
|
-8.638
|
9.340
|
17.368
|
18.374
|
ROE (netto-inkomsten/eigen vermogen)
|
10,8%
|
12,3%
|
9,92%
|
4,8%
|
5,77%
|
14%
|
12,8%
|
12,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
25.119
|
28.305
|
31.082
|
32.494
|
34.219
|
39.113
|
44.103
|
49.509
|
Cashflow per aandeel
|
3.254
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
19.603
|
27.323
|
8.430
|
16.908
|
32.804
|
20.763
|
20.250
|
21.750
|
Capex/omzet
|
12,38%
|
17,09%
|
5,29%
|
8,9%
|
14,53%
|
8,41%
|
7,48%
|
7,41%
|
Datum van publicatie
|
02-05-19
|
29-06-20
|
07-06-21
|
10-05-22
|
03-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,13% | 6,43 mld. | | -5,46% | 5,55 mld. | | +30,18% | 5,17 mld. | | +5,01% | 4,66 mld. | | +16,48% | 4,52 mld. | | +12,34% | 3,76 mld. | | +27,29% | 3,58 mld. | | +42,39% | 3,08 mld. | | +19,29% | 1,9 mld. |
Banden- en buizenfabrikanten
|