slotkoers
Johannesburg S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
169
ZAR
|
+4,64%
|
|
+7,83%
|
+7,75%
|
Fiscaal tijdperk: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
50.744
|
28.759
|
50.982
|
55.819
|
37.090
|
43.458
|
-
|
-
|
Bedrijfswaarde
1 |
47.469
|
25.060
|
51.973
|
51.207
|
37.090
|
50.247
|
50.222
|
48.365
|
K/w-verhouding
|
17,4
x
|
10,8
x
|
19,7
x
|
17
x
|
12,2
x
|
13,3
x
|
11,9
x
|
10,8
x
|
Dividendrendement
|
3,75%
|
2,81%
|
3,4%
|
3,74%
|
-
|
4,76%
|
5,35%
|
5,96%
|
Marktkapitalisatie/omzet
|
2,43
x
|
1,25
x
|
2,35
x
|
2,09
x
|
1,15
x
|
1,17
x
|
1,1
x
|
1,03
x
|
Bedrijfswaarde/omzet
|
2,27
x
|
1,09
x
|
2,4
x
|
1,92
x
|
1,15
x
|
1,36
x
|
1,27
x
|
1,14
x
|
Bedrijfswaarde/EBITDA
|
11
x
|
4,47
x
|
9,34
x
|
7,45
x
|
5,12
x
|
6,12
x
|
5,68
x
|
5,17
x
|
Bedrijfswaarde/FCF
|
18,6
x
|
4,87
x
|
11,6
x
|
12,1
x
|
-
|
11,6
x
|
12,7
x
|
10,8
x
|
FCF Yield
|
5,37%
|
20,5%
|
8,6%
|
8,25%
|
-
|
8,62%
|
7,88%
|
9,29%
|
Price to Book
|
5,85
x
|
3,05
x
|
4,73
x
|
4,62
x
|
-
|
2,91
x
|
2,63
x
|
2,38
x
|
Aantal aandelen (in duizenden)
|
258.515
|
259.276
|
257.511
|
258.435
|
257.214
|
257.192
|
-
|
-
|
Referentieprijs
2 |
196,3
|
110,9
|
198,0
|
216,0
|
144,2
|
169,0
|
169,0
|
169,0
|
Datum van publicatie
|
31-05-19
|
25-06-20
|
27-05-21
|
10-06-22
|
14-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
20.877
|
23.030
|
21.690
|
26.683
|
32.266
|
37.024
|
39.556
|
42.381
|
EBITDA
1 |
4.300
|
5.609
|
5.562
|
6.878
|
7.244
|
8.212
|
8.842
|
9.359
|
Bedrijfsresultaat (EBIT)
1 |
3.938
|
3.966
|
3.864
|
4.946
|
4.920
|
5.420
|
5.957
|
6.497
|
Operationele Marge
|
18,86%
|
17,22%
|
17,81%
|
18,54%
|
15,25%
|
14,64%
|
15,06%
|
15,33%
|
Resultaat voor belastingen (EBT)
1 |
4.158
|
3.766
|
3.661
|
4.623
|
4.403
|
4.753
|
5.370
|
5.971
|
Nettowinst (verlies)
1 |
2.982
|
2.704
|
2.648
|
3.347
|
3.115
|
3.531
|
4.391
|
4.636
|
Nettomarge
|
14,28%
|
11,74%
|
12,21%
|
12,54%
|
9,65%
|
9,54%
|
11,1%
|
10,94%
|
WPA
2 |
11,26
|
10,25
|
10,06
|
12,70
|
11,83
|
12,74
|
14,24
|
15,61
|
Free Cash Flow
1 |
2.551
|
5.146
|
4.471
|
4.227
|
-
|
4.332
|
3.956
|
4.496
|
FCF-marge
|
12,22%
|
22,34%
|
20,61%
|
15,84%
|
-
|
11,7%
|
10%
|
10,61%
|
Kasstroomconversie (ebitda)
|
59,33%
|
91,75%
|
80,38%
|
61,46%
|
-
|
52,75%
|
44,75%
|
48,03%
|
Kasstroomconversie (nettowinst)
|
85,55%
|
190,31%
|
168,84%
|
126,29%
|
-
|
122,69%
|
90,1%
|
96,96%
|
Dividend per aandeel
2 |
7,362
|
3,114
|
6,728
|
8,077
|
-
|
8,043
|
9,042
|
10,08
|
Datum van publicatie
|
31-05-19
|
25-06-20
|
27-05-21
|
10-06-22
|
14-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: April |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2023 S1
|
---|
Omzet
|
10.661
|
12.234
|
8.620
|
13.070
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
1.287
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
4,360
|
5,885
|
2,862
|
-
|
4,901
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-11-20
|
25-06-20
|
27-11-20
|
27-05-21
|
24-11-22
|
Fiscaal tijdperk: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
991
|
-
|
-
|
6.789
|
6.764
|
4.908
|
Nettokaspositie
1 |
3.275
|
3.699
|
-
|
4.612
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,1782
x
|
-
|
-
|
0,8267
x
|
0,765
x
|
0,5244
x
|
Free Cash Flow
1 |
2.551
|
5.146
|
4.471
|
4.227
|
-
|
4.332
|
3.956
|
4.496
|
ROE (netto-inkomsten/eigen vermogen)
|
37,5%
|
29,9%
|
27,3%
|
28,9%
|
-
|
23,6%
|
24,1%
|
24,1%
|
ROA (netto-inkomsten/totale activa)
|
28,5%
|
19%
|
14,9%
|
15,5%
|
-
|
11%
|
11,8%
|
11,6%
|
Totale activa
1 |
10.477
|
14.250
|
17.725
|
21.546
|
-
|
31.958
|
37.070
|
39.887
|
Nettoactief per aandeel
2 |
33,50
|
36,30
|
41,90
|
46,80
|
-
|
58,20
|
64,20
|
71,10
|
Cashflow per aandeel
2 |
11,00
|
21,80
|
18,40
|
18,60
|
-
|
29,90
|
17,40
|
18,90
|
Capex
1 |
306
|
515
|
296
|
580
|
-
|
1.078
|
962
|
1.049
|
Capex/omzet
|
1,47%
|
2,24%
|
1,36%
|
2,17%
|
-
|
2,91%
|
2,43%
|
2,47%
|
Datum van publicatie
|
31-05-19
|
25-06-20
|
27-05-21
|
10-06-22
|
14-07-23
|
-
|
-
|
-
|
Laatste slotkoers
169
ZAR Gemiddelde koersdoel
192,2
ZAR Spread / Gemiddelde doel +13,73% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,75% | 2,31 mld. | | +14,99% | 151 mld. | | +18,29% | 80,65 mld. | | -3,45% | 44,8 mld. | | -15,30% | 44,23 mld. | | +1,89% | 26,43 mld. | | +12,34% | 13,71 mld. | | -5,29% | 11,76 mld. | | +8,80% | 9,19 mld. | | +2,10% | 7,97 mld. |
Kleding- en accessoirewinkels - Andere
|