Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7.020
JPY
|
-1,24%
|
|
+1,65%
|
-4,62%
|
Fiscaal tijdperk: Januari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
34.425
|
60.609
|
149.691
|
304.486
|
247.821
|
259.801
|
-
|
-
|
Bedrijfswaarde
1 |
45.991
|
78.045
|
167.170
|
321.911
|
262.618
|
251.650
|
297.128
|
297.902
|
K/w-verhouding
|
115
x
|
-98,3
x
|
57,7
x
|
25,9
x
|
14,1
x
|
16,2
x
|
16,7
x
|
13
x
|
Dividendrendement
|
0,66%
|
0,36%
|
0,51%
|
0,77%
|
0,96%
|
1,05%
|
1,19%
|
1,38%
|
Marktkapitalisatie/omzet
|
0,42
x
|
0,7
x
|
1,54
x
|
2,18
x
|
1,42
x
|
1,28
x
|
1,1
x
|
0,95
x
|
Bedrijfswaarde/omzet
|
0,56
x
|
0,9
x
|
1,72
x
|
2,31
x
|
1,5
x
|
1,28
x
|
1,26
x
|
1,09
x
|
Bedrijfswaarde/EBITDA
|
6,91
x
|
10,7
x
|
14,7
x
|
13,7
x
|
8,18
x
|
9,8
x
|
7,3
x
|
6,23
x
|
Bedrijfswaarde/FCF
|
-5.837.207
x
|
-19.237.011
x
|
-56.324.220
x
|
833.965.131
x
|
105.511.254
x
|
-42.753.956
x
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
0%
|
0%
|
-0%
|
-
|
-
|
Price to Book
|
0,72
x
|
1,33
x
|
3,15
x
|
4,98
x
|
3,09
x
|
2,6
x
|
2,51
x
|
2,19
x
|
Aantal aandelen (in duizenden)
|
37.665
|
36.555
|
36.555
|
36.553
|
36.552
|
36.550
|
-
|
-
|
Referentieprijs
2 |
914,0
|
1.658
|
4.095
|
8.330
|
6.780
|
7.108
|
7.108
|
7.108
|
Datum van publicatie
|
14-03-19
|
13-03-20
|
15-03-21
|
14-03-22
|
14-03-23
|
12-03-24
|
-
|
-
|
Fiscaal tijdperk: Gennaio |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
81.985
|
86.970
|
97.351
|
139.429
|
174.615
|
195.881
|
236.685
|
273.883
|
EBITDA
1 |
6.655
|
7.297
|
11.368
|
23.562
|
32.117
|
29.433
|
40.700
|
47.856
|
Bedrijfsresultaat (EBIT)
1 |
499
|
19
|
3.790
|
14.959
|
22.586
|
18.119
|
23.151
|
28.638
|
Operationele Marge
|
0,61%
|
0,02%
|
3,89%
|
10,73%
|
12,93%
|
9,25%
|
9,78%
|
10,46%
|
Resultaat voor belastingen (EBT)
1 |
915
|
-7
|
3.502
|
15.428
|
22.252
|
21.792
|
24.670
|
29.820
|
Nettowinst (verlies)
1 |
302
|
-624
|
2.592
|
11.778
|
17.581
|
15.545
|
15.810
|
20.380
|
Nettomarge
|
0,37%
|
-0,72%
|
2,66%
|
8,45%
|
10,07%
|
7,94%
|
6,68%
|
7,44%
|
WPA
2 |
7,980
|
-16,86
|
70,92
|
322,2
|
481,0
|
425,3
|
426,1
|
548,2
|
Free Cash Flow
|
-7.879
|
-4.057
|
-2.968
|
386
|
2.489
|
-5.886
|
-
|
-
|
FCF-marge
|
-9,61%
|
-4,66%
|
-3,05%
|
0,28%
|
1,43%
|
-3%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
1,64%
|
7,75%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
3,28%
|
14,16%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
6,000
|
6,000
|
21,00
|
64,00
|
65,00
|
72,00
|
84,75
|
98,40
|
Datum van publicatie
|
14-03-19
|
13-03-20
|
15-03-21
|
14-03-22
|
14-03-23
|
12-03-24
|
-
|
-
|
Fiscaal tijdperk: Januari |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
42.285
|
44.685
|
44.041
|
53.310
|
33.183
|
64.228
|
34.462
|
40.739
|
75.201
|
42.786
|
42.675
|
85.461
|
45.461
|
43.693
|
89.154
|
45.265
|
48.349
|
93.614
|
50.464
|
51.803
|
57.400
|
60.200
|
60.200
|
57.900
|
EBITDA
|
-
|
-
|
-
|
-
|
5.320
|
-
|
5.484
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-60
|
79
|
726
|
3.064
|
3.348
|
5.962
|
3.590
|
5.407
|
8.997
|
6.603
|
6.261
|
12.864
|
5.633
|
4.089
|
9.722
|
3.823
|
4.605
|
8.428
|
4.648
|
5.043
|
5.827
|
6.895
|
6.691
|
5.488
|
Operationele Marge
|
-0,14%
|
0,18%
|
1,65%
|
5,75%
|
10,09%
|
9,28%
|
10,42%
|
13,27%
|
11,96%
|
15,43%
|
14,67%
|
15,05%
|
12,39%
|
9,36%
|
10,9%
|
8,45%
|
9,52%
|
9%
|
9,21%
|
9,73%
|
10,15%
|
11,45%
|
11,11%
|
9,48%
|
Resultaat voor belastingen (EBT)
|
12
|
-19
|
786
|
2.716
|
3.337
|
6.216
|
3.989
|
5.223
|
9.212
|
9.529
|
5.827
|
15.356
|
6.903
|
-7
|
6.896
|
4.591
|
6.201
|
10.792
|
6.016
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-232
|
-392
|
530
|
2.062
|
2.444
|
4.509
|
2.862
|
4.407
|
7.269
|
6.842
|
4.195
|
11.037
|
5.918
|
626
|
6.544
|
3.213
|
4.494
|
7.707
|
4.058
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-0,55%
|
-0,88%
|
1,2%
|
3,87%
|
7,37%
|
7,02%
|
8,3%
|
10,82%
|
9,67%
|
15,99%
|
9,83%
|
12,91%
|
13,02%
|
1,43%
|
7,34%
|
7,1%
|
9,29%
|
8,23%
|
8,04%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-6,230
|
-10,63
|
14,52
|
56,40
|
66,86
|
123,4
|
78,30
|
120,6
|
198,9
|
187,2
|
114,8
|
302,0
|
161,9
|
17,13
|
179,0
|
87,91
|
123,0
|
210,9
|
111,0
|
103,4
|
120,4
|
142,3
|
136,8
|
82,08
|
Dividend per aandeel
|
2,000
|
4,000
|
3,000
|
18,00
|
-
|
9,000
|
-
|
-
|
55,00
|
-
|
-
|
21,00
|
-
|
-
|
44,00
|
-
|
24,00
|
24,00
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-09-19
|
13-03-20
|
11-09-20
|
15-03-21
|
10-09-21
|
10-09-21
|
10-12-21
|
14-03-22
|
14-03-22
|
10-06-22
|
13-09-22
|
13-09-22
|
09-12-22
|
14-03-23
|
14-03-23
|
14-06-23
|
12-09-23
|
12-09-23
|
13-12-23
|
12-03-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Januari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
11.566
|
17.436
|
17.479
|
17.425
|
14.797
|
28.562
|
37.328
|
38.101
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,738
x
|
2,389
x
|
1,538
x
|
0,7395
x
|
0,4607
x
|
0,9704
x
|
0,9171
x
|
0,7962
x
|
Free Cash Flow
|
-7.879
|
-4.057
|
-2.968
|
386
|
2.489
|
-5.886
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
0,6%
|
-1,3%
|
5,6%
|
21,7%
|
24,9%
|
17,6%
|
15,5%
|
17,9%
|
ROA (netto-inkomsten/totale activa)
|
1,04%
|
0,18%
|
4,21%
|
13,6%
|
15,4%
|
12,2%
|
-
|
-
|
Totale activa
1 |
29.072
|
-355.860
|
61.620
|
86.536
|
113.944
|
127.139
|
-
|
-
|
Nettoactief per aandeel
2 |
1.278
|
1.248
|
1.300
|
1.672
|
2.197
|
2.644
|
2.835
|
3.248
|
Cashflow per aandeel
|
170,0
|
176,0
|
278,0
|
558,0
|
742,0
|
742,0
|
-
|
-
|
Capex
|
15.117
|
10.510
|
11.925
|
19.529
|
19.593
|
37.562
|
-
|
-
|
Capex/omzet
|
18,44%
|
12,08%
|
12,25%
|
14,01%
|
11,22%
|
19,18%
|
-
|
-
|
Datum van publicatie
|
14-03-19
|
13-03-20
|
15-03-21
|
14-03-22
|
14-03-23
|
12-03-24
|
-
|
-
|
Laatste slotkoers
7.108
JPY Gemiddelde koersdoel
9.933
JPY Spread / Gemiddelde doel +39,75% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,62% | 1,65 mld. | | +67,61% | 2.044 mld. | | +33,22% | 629 mld. | | +11,34% | 576 mld. | | -2,18% | 233 mld. | | +2,76% | 160 mld. | | -39,59% | 129 mld. | | +28,60% | 121 mld. | | +26,87% | 97,97 mld. | | -2,31% | 96,15 mld. |
Halfgeleiders - Andere
|