Beurs gesloten -
Deutsche Boerse AG
08:06:50 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.540
EUR
|
+3,25%
|
|
+1,60%
|
-11,19%
|
Fiscaal tijdperk: Januari |
2020
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
198.975
|
261.216
|
269.040
|
268.128
|
-
|
-
|
Bedrijfswaarde
1 |
198.975
|
261.216
|
403.611
|
413.658
|
410.158
|
406.678
|
K/w-verhouding
|
-
|
31,2
x
|
30,2
x
|
30,7
x
|
30,5
x
|
29,9
x
|
Dividendrendement
|
-
|
3,69%
|
4%
|
4,23%
|
4,37%
|
4,44%
|
Marktkapitalisatie/omzet
|
-
|
12,1
x
|
11,5
x
|
10,7
x
|
10,5
x
|
10,3
x
|
Bedrijfswaarde/omzet
|
-
|
12,1
x
|
17,3
x
|
16,5
x
|
16,1
x
|
15,6
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
26,1
x
|
25,2
x
|
24,9
x
|
24,4
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,82
x
|
1,28
x
|
1,24
x
|
1,24
x
|
1,26
x
|
1,28
x
|
Aantal aandelen (in duizenden)
|
379
|
576
|
608
|
608
|
-
|
-
|
Referentieprijs
2 |
525.000
|
453.500
|
442.500
|
441.000
|
441.000
|
441.000
|
Datum van publicatie
|
13-03-20
|
14-03-23
|
14-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Januari |
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
21.569
|
23.324
|
25.000
|
25.533
|
26.030
|
EBITDA
1 |
-
|
15.436
|
16.400
|
16.500
|
16.650
|
Bedrijfsresultaat (EBIT)
1 |
8.964
|
9.343
|
9.741
|
9.910
|
10.197
|
Operationele Marge
|
41,56%
|
40,06%
|
38,96%
|
38,81%
|
39,17%
|
Resultaat voor belastingen (EBT)
1 |
8.372
|
8.669
|
8.735
|
8.906
|
9.183
|
Nettowinst (verlies)
1 |
8.370
|
8.666
|
8.726
|
8.777
|
8.966
|
Nettomarge
|
38,81%
|
37,16%
|
34,91%
|
34,38%
|
34,44%
|
WPA
2 |
14.533
|
14.660
|
14.353
|
14.435
|
14.746
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
16.754
|
17.702
|
18.660
|
19.266
|
19.584
|
Datum van publicatie
|
14-03-23
|
14-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Januari |
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
2027 S1
|
---|
Omzet
1 |
5.064
|
6.363
|
8.139
|
9.268
|
9.503
|
10.608
|
10.961
|
11.479
|
11.846
|
12.429
|
12.530
|
12.706
|
12.810
|
12.940
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.315
|
2.881
|
3.786
|
3.935
|
3.972
|
4.459
|
4.505
|
4.604
|
4.739
|
4.872
|
4.840
|
4.918
|
4.968
|
5.035
|
Operationele Marge
|
45,71%
|
45,28%
|
46,52%
|
42,46%
|
41,79%
|
42,04%
|
41,1%
|
40,11%
|
40,01%
|
39,2%
|
38,63%
|
38,7%
|
38,78%
|
38,91%
|
Resultaat voor belastingen (EBT)
1 |
2.238
|
2.735
|
3.580
|
3.709
|
3.742
|
4.166
|
4.206
|
4.261
|
4.407
|
4.383
|
4.353
|
4.393
|
4.424
|
4.472
|
Nettowinst (verlies)
1 |
2.237
|
2.734
|
3.579
|
3.708
|
3.741
|
4.165
|
4.205
|
4.260
|
4.406
|
4.373
|
4.333
|
4.392
|
4.423
|
4.471
|
Nettomarge
|
44,17%
|
42,97%
|
43,97%
|
40,01%
|
39,37%
|
39,27%
|
38,37%
|
37,12%
|
37,2%
|
35,18%
|
34,58%
|
34,57%
|
34,53%
|
34,55%
|
WPA
2 |
5.904
|
6.215
|
7.074
|
6.841
|
6.902
|
7.233
|
7.300
|
7.396
|
7.264
|
7.192
|
7.127
|
7.224
|
7.275
|
7.354
|
Dividend per aandeel
2 |
6.584
|
6.977
|
7.283
|
7.816
|
7.895
|
8.353
|
8.401
|
8.804
|
8.898
|
9.243
|
9.367
|
9.610
|
9.640
|
9.752
|
Datum van publicatie
|
13-03-20
|
26-10-20
|
12-03-21
|
14-09-21
|
15-03-22
|
14-09-22
|
14-03-23
|
14-09-23
|
14-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Januari |
2020
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
-
|
-
|
134.571
|
145.530
|
142.030
|
138.550
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
8,718
x
|
8,874
x
|
8,608
x
|
8,321
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
4,28%
|
4,11%
|
4%
|
4,01%
|
4,12%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
287.758
|
354.567
|
358.192
|
354.391
|
349.688
|
344.951
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
45.410
|
28.847
|
28.470
|
15.921
|
15.937
|
Capex/omzet
|
-
|
210,53%
|
123,68%
|
113,88%
|
62,35%
|
61,23%
|
Datum van publicatie
|
13-03-20
|
14-03-23
|
14-03-24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,59% | 46,2 mld. | | -6,13% | 20,81 mld. | | +2,80% | 15,66 mld. | | +20,53% | 12,19 mld. | | -4,85% | 9,76 mld. | | -13,86% | 8,48 mld. | | -2,03% | 8,37 mld. | | +7,78% | 8,24 mld. | | -1,81% | 5,73 mld. |
andere commerciele vastgoed
|