MITSUI CHEMICALS, INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 4.383 JPY | +1,95% |
|
-0,61% | +4,81% |
| 27/03 | Japanse Idemitsu, Mitsui Chemicals consolideren mogelijk ethyleenfabrieken in Chiba | RE |
| 26/03 | Grootste raffinaderij van Vietnam verhoogt bedrijfscapaciteit met 15%-20% | RE |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 521.417 | 397.353 | 684.842 | 597.105 | 651.757 | 833.375 | - | - |
| Bedrijfswaarde 1 | 892.379 | 776.444 | 999.071 | 1.038.543 | 1.203.696 | 1.386.926 | 1.397.427 | 1.397.358 |
| K/w-verhouding | 6,93 x | 10,5 x | 11,7 x | 5,46 x | 7,91 x | 17,3 x | 10,3 x | 8,67 x |
| Dividendrendement | 3,74% | 4,88% | 2,86% | 3,88% | 3,52% | 3,19% | 3,39% | 3,64% |
| Marktkapitalisatie/omzet | 0,35 x | 0,3 x | 0,57 x | 0,37 x | 0,35 x | 0,48 x | 0,47 x | 0,45 x |
| Bedrijfswaarde/omzet | 0,6 x | 0,58 x | 0,82 x | 0,64 x | 0,64 x | 0,8 x | 0,78 x | 0,75 x |
| Bedrijfswaarde/EBITDA | 6,24 x | 6,27 x | 6,52 x | 4,49 x | 5,44 x | 7,95 x | 6,11 x | 5,49 x |
| Bedrijfswaarde/FCF | 19,7 x | 20,1 x | 10,3 x | -9,22 x | -236 x | 54,2 x | 110 x | 59,8 x |
| FCF Yield | 5,07% | 4,98% | 9,69% | -10,8% | -0,42% | 1,84% | 0,91% | 1,67% |
| Price to Book | 0,94 x | 0,74 x | 1,13 x | 0,84 x | 0,82 x | 1 x | 0,93 x | 0,86 x |
| Aantal aandelen (in duizenden) | 195.214 | 193.736 | 195.949 | 193.238 | 191.131 | 190.138 | - | - |
| Referentieprijs 2 | 2.671 | 2.051 | 3.495 | 3.090 | 3.410 | 4.383 | 4.383 | 4.383 |
| Datum van publicatie | 15-05-19 | 14-05-20 | 13-05-21 | 13-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.482.909 | 1.338.987 | 1.211.725 | 1.612.688 | 1.879.547 | 1.744.068 | 1.789.775 | 1.852.540 |
| EBITDA 1 | 142.931 | 123.742 | 153.242 | 231.532 | 221.078 | 174.538 | 228.610 | 254.701 |
| Bedrijfsresultaat (EBIT) 1 | 93.427 | 71.636 | 85.140 | 147.310 | 128.998 | 78.897 | 122.811 | 143.567 |
| Operationele Marge | 6,3% | 5,35% | 7,03% | 9,13% | 6,86% | 4,52% | 6,86% | 7,75% |
| Resultaat voor belastingen (EBT) 1 | 105.297 | 68.460 | 74.243 | 141.274 | 117.278 | 72.430 | 117.756 | 138.441 |
| Nettowinst (verlies) 1 | 76.115 | 37.944 | 57.873 | 109.990 | 82.936 | 48.436 | 80.660 | 95.619 |
| Nettomarge | 5,13% | 2,83% | 4,78% | 6,82% | 4,41% | 2,78% | 4,51% | 5,16% |
| WPA 2 | 385,6 | 194,9 | 298,0 | 565,4 | 431,2 | 253,8 | 425,4 | 505,8 |
| Free Cash Flow 1 | 45.237 | 38.680 | 96.768 | -112.650 | -5.099 | 25.576 | 12.667 | 23.375 |
| FCF-marge | 3,05% | 2,89% | 7,99% | -6,99% | -0,27% | 1,47% | 0,71% | 1,26% |
| Kasstroomconversie (ebitda) | 31,65% | 31,26% | 63,15% | - | - | 14,65% | 5,54% | 9,18% |
| Kasstroomconversie (nettowinst) | 59,43% | 101,94% | 167,21% | - | - | 52,8% | 15,7% | 24,45% |
| Dividend per aandeel 2 | 100,0 | 100,0 | 100,0 | 120,0 | 120,0 | 140,0 | 148,5 | 159,3 |
| Datum van publicatie | 15-05-19 | 14-05-20 | 13-05-21 | 13-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 674.914 | 664.073 | 536.979 | 674.746 | 372.944 | 743.535 | 421.544 | 447.609 | 869.153 | 476.113 | 474.964 | 951.077 | 477.834 | 450.636 | 928.470 | 407.925 | 415.730 | 823.655 | 450.875 | 443.442 | 905.000 | 429.750 | 447.850 | 451.100 | 471.400 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 34.471 | 37.165 | 17.901 | 66.566 | 41.272 | 94.499 | 41.527 | 11.284 | 52.811 | 42.949 | 29.559 | 72.508 | 34.510 | 21.980 | 56.490 | 13.887 | 17.358 | 31.245 | 28.778 | 18.991 | 57.400 | 29.450 | 34.000 | 37.600 | 30.450 |
| Operationele Marge | 5,11% | 5,6% | 3,33% | 9,87% | 11,07% | 12,71% | 9,85% | 2,52% | 6,08% | 9,02% | 6,22% | 7,62% | 7,22% | 4,88% | 6,08% | 3,4% | 4,18% | 3,79% | 6,38% | 4,28% | 6,34% | 6,85% | 7,59% | 8,34% | 6,46% |
| Resultaat voor belastingen (EBT) 1 | 23.255 | - | 15.746 | 58.497 | 40.471 | 92.356 | 37.223 | 11.695 | 48.918 | 40.819 | 29.835 | 70.654 | 29.533 | 17.091 | 46.624 | 14.151 | 18.827 | 32.978 | 26.196 | 15.875 | 64.000 | 29.950 | 35.000 | 37.600 | 29.450 |
| Nettowinst (verlies) 1 | 11.758 | 26.186 | 9.602 | 48.271 | 31.316 | 73.940 | 26.127 | 9.923 | 36.050 | 27.992 | 16.361 | 44.353 | 20.593 | 17.990 | 38.583 | 9.591 | 11.096 | 20.687 | 16.574 | 16.413 | 52.300 | 20.500 | 24.550 | 27.000 | 20.700 |
| Nettomarge | 1,74% | 3,94% | 1,79% | 7,15% | 8,4% | 9,94% | 6,2% | 2,22% | 4,15% | 5,88% | 3,44% | 4,66% | 4,31% | 3,99% | 4,16% | 2,35% | 2,67% | 2,51% | 3,68% | 3,7% | 5,78% | 4,77% | 5,48% | 5,99% | 4,39% |
| WPA 2 | 60,27 | - | 49,89 | - | 160,1 | 377,6 | 135,7 | 52,13 | - | 144,9 | 84,60 | 229,5 | 107,0 | 94,74 | - | 50,46 | 58,36 | 108,8 | 87,17 | 54,12 | - | 103,3 | 138,2 | 148,7 | 83,45 |
| Dividend per aandeel 2 | 50,00 | - | 50,00 | - | 55,00 | 55,00 | - | 65,00 | - | - | 60,00 | 60,00 | - | 60,00 | - | - | 70,00 | 70,00 | - | 70,00 | - | - | 75,00 | - | 75,00 |
| Datum van publicatie | 06-11-19 | 14-05-20 | 11-11-20 | 13-05-21 | 05-11-21 | 05-11-21 | 03-02-22 | 13-05-22 | 13-05-22 | 05-08-22 | 08-11-22 | 08-11-22 | 03-02-23 | 12-05-23 | 12-05-23 | 04-08-23 | 08-11-23 | 08-11-23 | 07-02-24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 370.962 | 379.091 | 314.229 | 441.438 | 551.939 | 553.551 | 564.052 | 563.983 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 2,595 x | 3,064 x | 2,051 x | 1,907 x | 2,497 x | 3,172 x | 2,467 x | 2,214 x |
| Free Cash Flow 1 | 45.237 | 38.680 | 96.768 | -112.650 | -5.099 | 25.576 | 12.667 | 23.375 |
| ROE (netto-inkomsten/eigen vermogen) | 14,3% | 7% | 10,2% | 16,7% | 11,1% | 6,38% | 10,4% | 11,2% |
| ROA (netto-inkomsten/totale activa) | 6,99% | 4,4% | 3,75% | 8,09% | 5,86% | 3,64% | 5,41% | 5,88% |
| Totale activa 1 | 1.088.511 | 863.260 | 1.544.310 | 1.359.786 | 1.415.469 | 1.331.126 | 1.490.529 | 1.626.319 |
| Nettoactief per aandeel 2 | 2.830 | 2.762 | 3.103 | 3.688 | 4.140 | 4.368 | 4.700 | 5.094 |
| Cashflow per aandeel 2 | 633,0 | 459,0 | 693,0 | 998,0 | 910,0 | 935,0 | 892,0 | 985,0 |
| Capex 1 | 61.924 | 76.294 | 93.170 | 207.132 | 168.002 | 170.500 | 178.667 | 180.667 |
| Capex/omzet | 4,18% | 5,7% | 7,69% | 12,84% | 8,94% | 9,78% | 9,98% | 9,75% |
| Datum van publicatie | 15-05-19 | 14-05-20 | 13-05-21 | 13-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B+
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
12
Laatste slotkoers
4.383
JPY
Gemiddelde koersdoel
4.935
JPY
Spread / Gemiddelde doel
+12,59%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +4,81% | 5,29 mld. | |
| +5,14% | 103 mld. | |
| -5,63% | 63,04 mld. | |
| +39,52% | 39,06 mld. | |
| +12,91% | 37,58 mld. | |
| +7,41% | 33,26 mld. | |
| +6,85% | 19,22 mld. | |
| +12,86% | 16,83 mld. | |
| +7,73% | 15,03 mld. | |
| +16,93% | 14,96 mld. |
- Beurs
- Aandelen
- Koers 4183
- Financiën Mitsui Chemicals, Inc.
