Vertraagde tijd
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5.440
JPY
|
-0,91%
|
|
+0,93%
|
+13,10%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
165.470
|
158.785
|
176.839
|
131.047
|
141.173
|
238.472
|
-
|
-
|
Bedrijfswaarde
1 |
169.113
|
165.719
|
182.996
|
136.966
|
146.154
|
238.472
|
238.472
|
238.472
|
K/w-verhouding
|
13,8
x
|
13,9
x
|
16
x
|
10,3
x
|
8,25
x
|
10,8
x
|
10,1
x
|
9,54
x
|
Dividendrendement
|
1,73%
|
1,8%
|
1,62%
|
2,66%
|
3,38%
|
2,91%
|
3,1%
|
3,28%
|
Marktkapitalisatie/omzet
|
0,06
x
|
0,06
x
|
0,07
x
|
0,07
x
|
0,07
x
|
0,11
x
|
0,11
x
|
0,11
x
|
Bedrijfswaarde/omzet
|
0,06
x
|
0,06
x
|
0,07
x
|
0,07
x
|
0,07
x
|
0,11
x
|
0,11
x
|
0,11
x
|
Bedrijfswaarde/EBITDA
|
6.602.973
x
|
-
|
-
|
4.322.400
x
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
48.999.260
x
|
-
|
13.727.638
x
|
17.963.881
x
|
10.424.822
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
0,94
x
|
0,86
x
|
0,9
x
|
0,77
x
|
0,77
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
57.138
|
57.137
|
57.137
|
43.537
|
43.438
|
43.438
|
-
|
-
|
Referentieprijs
2 |
2.896
|
2.779
|
3.095
|
3.010
|
3.250
|
5.490
|
5.490
|
5.490
|
Datum van publicatie
|
09-05-19
|
11-05-20
|
10-05-21
|
09-05-22
|
11-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.620.316
|
2.654.698
|
2.577.625
|
1.955.601
|
1.996.780
|
2.085.000
|
2.190.000
|
2.250.000
|
EBITDA
|
25.060
|
-
|
-
|
30.318
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
16.742
|
15.378
|
15.621
|
19.036
|
23.433
|
29.000
|
31.000
|
33.000
|
Operationele Marge
|
0,64%
|
0,58%
|
0,61%
|
0,97%
|
1,17%
|
1,39%
|
1,42%
|
1,47%
|
Resultaat voor belastingen (EBT)
|
17.420
|
17.001
|
16.662
|
20.172
|
24.973
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
11.963
|
11.408
|
11.077
|
13.949
|
17.126
|
22.000
|
23.500
|
25.000
|
Nettomarge
|
0,46%
|
0,43%
|
0,43%
|
0,71%
|
0,86%
|
1,06%
|
1,07%
|
1,11%
|
WPA
2 |
209,4
|
199,7
|
193,9
|
292,3
|
393,9
|
506,5
|
541,0
|
575,5
|
Free Cash Flow
|
3.377
|
-
|
12.882
|
7.295
|
13.542
|
-
|
-
|
-
|
FCF-marge
|
0,13%
|
-
|
0,5%
|
0,37%
|
0,68%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
13,48%
|
-
|
-
|
24,06%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
28,23%
|
-
|
116,3%
|
52,3%
|
79,07%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
50,00
|
50,00
|
50,00
|
80,00
|
110,0
|
160,0
|
170,0
|
180,0
|
Datum van publicatie
|
09-05-19
|
11-05-20
|
10-05-21
|
09-05-22
|
11-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
1.351.280
|
1.299.849
|
1.008.815
|
520.858
|
489.270
|
998.603
|
527.044
|
510.187
|
1.042.182
|
545.233
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.098
|
6.078
|
8.339
|
6.420
|
4.040
|
10.060
|
9.190
|
5.844
|
13.669
|
10.425
|
Operationele Marge
|
0,38%
|
0,47%
|
0,83%
|
1,23%
|
0,83%
|
1,01%
|
1,74%
|
1,15%
|
1,31%
|
1,91%
|
Resultaat voor belastingen (EBT)
1 |
7.718
|
8.271
|
8.943
|
7.088
|
4.726
|
10.986
|
9.804
|
6.601
|
14.809
|
11.652
|
Nettowinst (verlies)
1 |
5.227
|
5.548
|
6.267
|
4.933
|
3.271
|
7.454
|
6.678
|
4.558
|
10.159
|
8.252
|
Nettomarge
|
0,39%
|
0,43%
|
0,62%
|
0,95%
|
0,67%
|
0,75%
|
1,27%
|
0,89%
|
0,97%
|
1,51%
|
WPA
2 |
91,49
|
97,10
|
122,2
|
106,5
|
75,15
|
171,3
|
153,6
|
104,9
|
233,9
|
190,0
|
Dividend per aandeel
|
25,00
|
25,00
|
35,00
|
-
|
-
|
45,00
|
-
|
-
|
80,00
|
-
|
Datum van publicatie
|
01-11-19
|
02-11-20
|
01-11-21
|
02-02-22
|
03-08-22
|
01-11-22
|
06-02-23
|
04-08-23
|
01-11-23
|
05-02-24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
3.643
|
6.934
|
6.157
|
5.919
|
4.981
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,1454
x
|
-
|
-
|
0,1952
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
3.377
|
-
|
12.882
|
7.295
|
13.542
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7%
|
6,3%
|
5,8%
|
7,6%
|
9,7%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
2,62%
|
2,4%
|
2,48%
|
3,02%
|
3,67%
|
-
|
-
|
-
|
Totale activa
1 |
457.144
|
476.198
|
447.088
|
462.019
|
466.458
|
-
|
-
|
-
|
Nettoactief per aandeel
|
3.081
|
3.219
|
3.446
|
3.908
|
4.204
|
-
|
-
|
-
|
Cashflow per aandeel
|
350,0
|
365,0
|
368,0
|
522,0
|
663,0
|
-
|
-
|
-
|
Capex
|
12.936
|
17.788
|
10.946
|
11.989
|
10.963
|
-
|
-
|
-
|
Capex/omzet
|
0,49%
|
0,67%
|
0,42%
|
0,61%
|
0,55%
|
-
|
-
|
-
|
Datum van publicatie
|
09-05-19
|
11-05-20
|
10-05-21
|
09-05-22
|
11-05-23
|
-
|
-
|
-
|
Laatste slotkoers
5.490
JPY Gemiddelde koersdoel
6.500
JPY Spread / Gemiddelde doel +18,40% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,10% | 1,51 mld. | | +11,93% | 474 mld. | | +19,82% | 39,53 mld. | | -0,14% | 36,45 mld. | | +19,15% | 33,93 mld. | | +9,32% | 28,93 mld. | | +3,27% | 26,11 mld. | | -18,13% | 25,24 mld. | | +2,60% | 17,75 mld. | | +11,09% | 17,76 mld. |
Levensmiddelenhandel & -distributie - Andere
|