slotkoers
Wiener Boerse
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,25
EUR
|
-0,70%
|
|
-5,87%
|
-32,65%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.253
|
3.095
|
4.082
|
2.600
|
2.372
|
1.550
|
-
|
-
|
Bedrijfswaarde
1 |
8.729
|
7.500
|
7.548
|
5.881
|
5.423
|
4.454
|
4.438
|
4.379
|
K/w-verhouding
|
10,1
x
|
-21,3
x
|
-74,9
x
|
-7,78
x
|
5,4
x
|
26,2
x
|
14
x
|
9,24
x
|
Dividendrendement
|
4,83%
|
8,22%
|
-
|
-
|
8,42%
|
1,15%
|
3,16%
|
5,01%
|
Marktkapitalisatie/omzet
|
0,18
x
|
0,12
x
|
0,16
x
|
0,09
x
|
0,08
x
|
0,05
x
|
0,05
x
|
0,05
x
|
Bedrijfswaarde/omzet
|
0,29
x
|
0,29
x
|
0,3
x
|
0,2
x
|
0,18
x
|
0,14
x
|
0,14
x
|
0,13
x
|
Bedrijfswaarde/EBITDA
|
5,59
x
|
6,48
x
|
6,45
x
|
4,23
x
|
4,62
x
|
3,85
x
|
3,56
x
|
3,29
x
|
Bedrijfswaarde/FCF
|
12,6
x
|
8,81
x
|
7,17
x
|
8,8
x
|
31,5
x
|
23
x
|
46,9
x
|
23,6
x
|
FCF Yield
|
7,96%
|
11,3%
|
14%
|
11,4%
|
3,17%
|
4,36%
|
2,13%
|
4,23%
|
Price to Book
|
1,92
x
|
1,51
x
|
2,19
x
|
1,09
x
|
1,18
x
|
0,81
x
|
0,78
x
|
0,75
x
|
Aantal aandelen (in duizenden)
|
363.097
|
363.097
|
363.097
|
363.097
|
363.097
|
363.097
|
-
|
-
|
Referentieprijs
2 |
14,48
|
8,520
|
11,24
|
7,160
|
6,530
|
4,260
|
4,260
|
4,260
|
Datum van publicatie
|
12-12-19
|
15-12-20
|
16-12-21
|
15-12-22
|
13-12-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
29.928
|
25.632
|
24.765
|
29.754
|
30.551
|
31.079
|
32.201
|
33.051
|
EBITDA
1 |
1.561
|
1.158
|
1.171
|
1.389
|
1.174
|
1.156
|
1.245
|
1.332
|
Bedrijfsresultaat (EBIT)
1 |
985
|
302
|
197
|
429
|
598
|
267,3
|
338,9
|
417,9
|
Operationele Marge
|
3,29%
|
1,18%
|
0,8%
|
1,44%
|
1,96%
|
0,86%
|
1,05%
|
1,26%
|
Resultaat voor belastingen (EBT)
1 |
874
|
-32
|
40
|
-134
|
609
|
109,2
|
180,7
|
271,4
|
Nettowinst (verlies)
1 |
523
|
-146
|
-56
|
-334
|
439
|
62,56
|
110
|
170,5
|
Nettomarge
|
1,75%
|
-0,57%
|
-0,23%
|
-1,12%
|
1,44%
|
0,2%
|
0,34%
|
0,52%
|
WPA
2 |
1,440
|
-0,4000
|
-0,1500
|
-0,9200
|
1,210
|
0,1629
|
0,3053
|
0,4612
|
Free Cash Flow
1 |
695
|
851
|
1.053
|
668
|
172
|
194
|
94,6
|
185,3
|
FCF-marge
|
2,32%
|
3,32%
|
4,25%
|
2,25%
|
0,56%
|
0,62%
|
0,29%
|
0,56%
|
Kasstroomconversie (ebitda)
|
44,52%
|
73,49%
|
89,92%
|
48,09%
|
14,65%
|
16,78%
|
7,6%
|
13,91%
|
Kasstroomconversie (nettowinst)
|
132,89%
|
-
|
-
|
-
|
39,18%
|
310,17%
|
85,97%
|
108,71%
|
Dividend per aandeel
2 |
0,7000
|
0,7000
|
-
|
-
|
0,5500
|
0,0488
|
0,1345
|
0,2133
|
Datum van publicatie
|
12-12-19
|
15-12-20
|
16-12-21
|
15-12-22
|
13-12-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
---|
Omzet
1 |
13.555
|
11.388
|
7.604
|
7.911
|
7.993
|
8.107
|
6.897
|
15.004
|
7.642
|
7.904
|
8.115
|
6.898
|
15.013
|
EBITDA
1 |
659
|
490
|
521
|
441
|
270
|
465
|
111
|
577
|
332
|
266
|
404
|
73
|
478
|
Bedrijfsresultaat (EBIT)
|
184
|
-
|
-
|
-
|
-
|
256
|
-
|
-
|
126
|
-
|
-
|
-
|
-
|
Operationele Marge
|
1,36%
|
-
|
-
|
-
|
-
|
3,16%
|
-
|
-
|
1,65%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
201
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
06-05-20
|
05-05-21
|
10-02-22
|
10-08-22
|
15-12-22
|
08-02-23
|
11-05-23
|
11-05-23
|
11-08-23
|
13-12-23
|
06-02-24
|
07-05-24
|
07-05-24
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.476
|
4.405
|
3.466
|
3.281
|
3.051
|
2.904
|
2.889
|
2.829
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,227
x
|
3,804
x
|
2,96
x
|
2,362
x
|
2,599
x
|
2,512
x
|
2,32
x
|
2,123
x
|
Free Cash Flow
1 |
695
|
851
|
1.053
|
668
|
172
|
194
|
94,6
|
185
|
ROE (netto-inkomsten/eigen vermogen)
|
17,8%
|
-6,69%
|
-2,88%
|
-15,9%
|
20,2%
|
1,71%
|
5,03%
|
7,96%
|
ROA (netto-inkomsten/totale activa)
|
3,52%
|
-
|
-0,43%
|
-2,6%
|
3,53%
|
0,39%
|
1,03%
|
1,9%
|
Totale activa
1 |
14.851
|
-
|
12.996
|
12.836
|
12.425
|
15.960
|
10.636
|
8.973
|
Nettoactief per aandeel
2 |
7,530
|
5,620
|
5,130
|
6,570
|
5,540
|
5,290
|
5,460
|
5,660
|
Cashflow per aandeel
2 |
2,620
|
2,910
|
3,310
|
2,560
|
1,990
|
2,640
|
3,070
|
3,240
|
Capex
1 |
258
|
211
|
330
|
414
|
549
|
634
|
541
|
536
|
Capex/omzet
|
0,86%
|
0,82%
|
1,33%
|
1,39%
|
1,8%
|
2,04%
|
1,68%
|
1,62%
|
Datum van publicatie
|
12-12-19
|
15-12-20
|
16-12-21
|
15-12-22
|
13-12-23
|
-
|
-
|
-
|
Laatste slotkoers
4,26
EUR Gemiddelde koersdoel
5,932
EUR Spread / Gemiddelde doel +39,25% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +28,41% | 545 mld. | | +10,61% | 36,04 mld. | | -4,44% | 35,55 mld. | | +23,71% | 35,4 mld. | | +7,48% | 27,69 mld. | | -9,73% | 27,53 mld. | | +5,78% | 26,53 mld. | | +19,63% | 19,05 mld. | | +8,92% | 18,3 mld. |
Levensmiddelenhandel & -distributie - Andere
|