Vertraagde tijd
Dubai FM
11:58:19 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
184
AED
|
0,00%
|
|
+7,60%
|
+21,05%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.480
|
12.054
|
15.948
|
19.559
|
30.493
|
36.912
|
-
|
-
|
Bedrijfswaarde
1 |
12.480
|
12.054
|
15.948
|
19.559
|
30.493
|
36.912
|
36.912
|
36.912
|
K/w-verhouding
|
6,04
x
|
-9,43
x
|
14,3
x
|
5,28
x
|
3,55
x
|
5,72
x
|
6,02
x
|
6,33
x
|
Dividendrendement
|
5,69%
|
-
|
1,26%
|
9,23%
|
-
|
8,15%
|
8,15%
|
8,15%
|
Marktkapitalisatie/omzet
|
2,08
x
|
2,34
x
|
2,75
x
|
2,61
x
|
2,82
x
|
3,14
x
|
2,99
x
|
2,9
x
|
Bedrijfswaarde/omzet
|
2,08
x
|
2,34
x
|
2,75
x
|
2,61
x
|
2,82
x
|
3,14
x
|
2,99
x
|
2,9
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,58
x
|
0,62
x
|
0,79
x
|
0,83
x
|
1,01
x
|
1,13
x
|
1,03
x
|
0,96
x
|
Aantal aandelen (in duizenden)
|
200.610
|
200.610
|
200.610
|
200.610
|
200.610
|
200.610
|
-
|
-
|
Referentieprijs
2 |
62,21
|
60,09
|
79,50
|
97,50
|
152,0
|
184,0
|
184,0
|
184,0
|
Datum van publicatie
|
04-02-20
|
10-02-21
|
01-02-22
|
30-01-23
|
29-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.994
|
5.148
|
5.806
|
7.496
|
10.803
|
11.740
|
12.360
|
12.725
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.371
|
2.203
|
3.183
|
4.430
|
7.461
|
8.112
|
8.437
|
8.615
|
Operationele Marge
|
56,24%
|
42,8%
|
54,82%
|
59,09%
|
69,07%
|
69,1%
|
68,26%
|
67,7%
|
Resultaat voor belastingen (EBT)
1 |
2.159
|
-1.153
|
1.124
|
3.932
|
8.830
|
7.674
|
7.307
|
6.948
|
Nettowinst (verlies)
1 |
2.065
|
-1.278
|
1.002
|
3.706
|
8.589
|
6.354
|
6.230
|
5.924
|
Nettomarge
|
34,45%
|
-24,82%
|
17,26%
|
49,44%
|
79,51%
|
54,12%
|
50,4%
|
46,55%
|
WPA
2 |
10,29
|
-6,372
|
5,560
|
18,48
|
42,82
|
32,15
|
30,59
|
29,06
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
3,540
|
-
|
1,000
|
9,000
|
-
|
15,00
|
15,00
|
15,00
|
Datum van publicatie
|
04-02-20
|
10-02-21
|
01-02-22
|
30-01-23
|
29-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
1.508
|
1.564
|
1.738
|
2.041
|
2.153
|
2.520
|
2.607
|
2.780
|
2.896
|
3.141
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
797,3
|
894,1
|
1.041
|
1.243
|
1.251
|
1.759
|
1.917
|
1.927
|
1.858
|
2.303
|
Operationele Marge
|
52,86%
|
57,17%
|
59,89%
|
60,93%
|
58,11%
|
69,8%
|
73,53%
|
69,32%
|
64,17%
|
73,32%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
737,1
|
606,1
|
793,1
|
1.181
|
1.126
|
1.610
|
1.906
|
2.252
|
2.821
|
2.007
|
Nettomarge
|
48,87%
|
38,76%
|
45,62%
|
57,87%
|
52,3%
|
63,89%
|
73,11%
|
81,01%
|
97,41%
|
63,9%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
01-02-22
|
27-04-22
|
20-07-22
|
25-10-22
|
30-01-23
|
27-04-23
|
26-07-23
|
26-10-23
|
29-01-24
|
25-04-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,91%
|
-6,24%
|
5,05%
|
16,9%
|
31,9%
|
20,7%
|
18,1%
|
15,8%
|
ROA (netto-inkomsten/totale activa)
|
1,48%
|
-0,8%
|
0,6%
|
1,97%
|
3,93%
|
2,55%
|
2,2%
|
2%
|
Totale activa
1 |
139.527
|
158.934
|
167.789
|
187.936
|
218.613
|
249.157
|
283.182
|
296.200
|
Nettoactief per aandeel
2 |
107,0
|
96,90
|
101,0
|
117,0
|
151,0
|
163,0
|
178,0
|
193,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
04-02-20
|
10-02-21
|
01-02-22
|
30-01-23
|
29-01-24
|
-
|
-
|
-
|
Laatste slotkoers
184
AED Gemiddelde koersdoel
219,4
AED Spread / Gemiddelde doel +19,24% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,05% | 10,05 mld. | | +12,79% | 551 mld. | | +9,71% | 291 mld. | | +10,99% | 249 mld. | | +20,93% | 208 mld. | | +15,77% | 171 mld. | | +10,11% | 166 mld. | | +9,76% | 162 mld. | | -10,28% | 138 mld. | | -0,02% | 138 mld. |
Banken - Andere
|