Beurs gesloten -
Japan Exchange
08:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.944
JPY
|
-1,44%
|
|
-3,00%
|
+0,03%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
25.988
|
34.616
|
36.483
|
33.793
|
38.891
|
38.904
|
-
|
-
|
Bedrijfswaarde
1 |
23.105
|
31.315
|
32.532
|
29.041
|
33.370
|
38.904
|
38.904
|
38.904
|
K/w-verhouding
|
42,5
x
|
54,9
x
|
41,2
x
|
29,7
x
|
28,1
x
|
23,6
x
|
19
x
|
15,6
x
|
Dividendrendement
|
0,91%
|
0,8%
|
0,83%
|
1,13%
|
1,22%
|
1,43%
|
1,77%
|
2,17%
|
Marktkapitalisatie/omzet
|
10,9
x
|
13
x
|
10,4
x
|
8,19
x
|
8,03
x
|
6,71
x
|
5,48
x
|
4,52
x
|
Bedrijfswaarde/omzet
|
10,9
x
|
13
x
|
10,4
x
|
8,19
x
|
8,03
x
|
6,71
x
|
5,48
x
|
4,52
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
33.446.456
x
|
48.077.337
x
|
-
|
33.130.504
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
10,4
x
|
11,9
x
|
10,2
x
|
7,62
x
|
7,07
x
|
5,9
x
|
4,89
x
|
4,05
x
|
Aantal aandelen (in duizenden)
|
13.152
|
13.187
|
13.209
|
13.211
|
13.215
|
13.215
|
-
|
-
|
Referentieprijs
2 |
1.976
|
2.625
|
2.762
|
2.558
|
2.943
|
2.944
|
2.944
|
2.944
|
Datum van publicatie
|
13-02-20
|
12-02-21
|
10-02-22
|
09-02-23
|
09-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.380
|
2.663
|
3.498
|
4.125
|
4.845
|
5.800
|
7.100
|
8.600
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
874
|
960
|
1.281
|
1.623
|
1.992
|
2.400
|
2.950
|
3.600
|
Operationele Marge
|
36,72%
|
36,05%
|
36,62%
|
39,35%
|
41,1%
|
41,38%
|
41,55%
|
41,86%
|
Resultaat voor belastingen (EBT)
|
884
|
900
|
1.260
|
1.622
|
1.988
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
611
|
630
|
885
|
1.139
|
1.383
|
1.650
|
2.050
|
2.500
|
Nettomarge
|
25,67%
|
23,66%
|
25,3%
|
27,61%
|
28,55%
|
28,45%
|
28,87%
|
29,07%
|
WPA
2 |
46,53
|
47,80
|
67,07
|
86,27
|
104,7
|
124,9
|
155,1
|
189,2
|
Free Cash Flow
|
777
|
720
|
-
|
1.020
|
-
|
-
|
-
|
-
|
FCF-marge
|
32,65%
|
27,04%
|
-
|
24,73%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
127,17%
|
114,29%
|
-
|
89,55%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
18,00
|
21,00
|
23,00
|
29,00
|
36,00
|
42,00
|
52,00
|
64,00
|
Datum van publicatie
|
13-02-20
|
12-02-21
|
10-02-22
|
09-02-23
|
09-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.308
|
1.696
|
842
|
1.194
|
2.066
|
980
|
1.275
|
2.398
|
1.188
|
1.259
|
1.370
|
1.350
|
1.420
|
1.660
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
448
|
575
|
328
|
443
|
777
|
408
|
527
|
972
|
481,5
|
537,1
|
570
|
530
|
580
|
720
|
Operationele Marge
|
34,25%
|
33,9%
|
38,95%
|
37,1%
|
37,61%
|
41,63%
|
41,33%
|
40,53%
|
40,54%
|
42,65%
|
41,61%
|
39,26%
|
40,85%
|
43,37%
|
Resultaat voor belastingen (EBT)
|
383
|
558
|
324
|
443
|
785
|
400
|
525
|
972
|
482
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
277
|
393
|
224
|
309
|
547
|
281
|
374
|
671
|
334,5
|
377,1
|
400
|
360
|
400
|
490
|
Nettomarge
|
21,18%
|
23,17%
|
26,6%
|
25,88%
|
26,48%
|
28,67%
|
29,33%
|
27,98%
|
28,16%
|
29,95%
|
29,2%
|
26,67%
|
28,17%
|
29,52%
|
WPA
|
21,03
|
29,81
|
16,95
|
23,42
|
41,48
|
21,26
|
28,32
|
50,84
|
25,31
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-08-20
|
04-08-21
|
05-11-21
|
06-05-22
|
04-08-22
|
04-11-22
|
08-05-23
|
03-08-23
|
06-11-23
|
09-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
2.883
|
3.301
|
3.951
|
4.752
|
5.521
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
777
|
720
|
-
|
1.020
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
26,6%
|
23,2%
|
27,2%
|
28,4%
|
27,8%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
27,5%
|
25,5%
|
28,2%
|
29,3%
|
29,3%
|
-
|
-
|
-
|
Totale activa
1 |
2.220
|
2.471
|
3.141
|
3.893
|
4.725
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
191,0
|
221,0
|
272,0
|
336,0
|
417,0
|
499,0
|
602,0
|
727,0
|
Cashflow per aandeel
|
49,80
|
51,50
|
70,20
|
88,30
|
107,0
|
-
|
-
|
-
|
Capex
|
2
|
40
|
12
|
367
|
-
|
-
|
-
|
-
|
Capex/omzet
|
0,08%
|
1,5%
|
0,34%
|
8,9%
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-02-20
|
12-02-21
|
10-02-22
|
09-02-23
|
09-02-24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,03% | 251 mln. | | +18,26% | 413 mld. | | +13,33% | 237 mld. | | +10,10% | 138 mld. | | +14,68% | 101 mld. | | +16,77% | 83,51 mld. | | +51,42% | 55,82 mld. | | +28,81% | 52,22 mld. | | +3,40% | 37,38 mld. | | +15,33% | 33,94 mld. |
Internetdiensten - Andere
|