Beurs gesloten -
Japan Exchange
08:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
805
JPY
|
+1,77%
|
|
+0,88%
|
+9,08%
|
Fiscaal tijdperk: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
17.244
|
12.924
|
15.030
|
12.546
|
12.438
|
12.865
|
Bedrijfswaarde
1 |
22.910
|
19.580
|
22.686
|
19.492
|
18.555
|
18.914
|
K/w-verhouding
|
15,9
x
|
10,3
x
|
12,5
x
|
13,2
x
|
11,2
x
|
9,48
x
|
Dividendrendement
|
1,98%
|
3,48%
|
3,35%
|
4,02%
|
4,05%
|
3,84%
|
Marktkapitalisatie/omzet
|
1,03
x
|
0,74
x
|
0,84
x
|
0,74
x
|
0,66
x
|
0,61
x
|
Bedrijfswaarde/omzet
|
1,36
x
|
1,12
x
|
1,26
x
|
1,15
x
|
0,98
x
|
0,89
x
|
Bedrijfswaarde/EBITDA
|
9,9
x
|
7,6
x
|
7,91
x
|
9,16
x
|
7,72
x
|
6,87
x
|
Bedrijfswaarde/FCF
|
-15,6
x
|
-49,7
x
|
-73
x
|
16,2
x
|
13,2
x
|
18,4
x
|
FCF Yield
|
-6,41%
|
-2,01%
|
-1,37%
|
6,16%
|
7,57%
|
5,43%
|
Price to Book
|
2,19
x
|
1,48
x
|
1,59
x
|
1,27
x
|
1,19
x
|
1,17
x
|
Aantal aandelen (in duizenden)
|
18.000
|
18.000
|
18.000
|
18.000
|
18.000
|
17.623
|
Referentieprijs
2 |
958,0
|
718,0
|
835,0
|
697,0
|
691,0
|
730,0
|
Datum van publicatie
|
23-08-18
|
22-08-19
|
21-08-20
|
20-08-21
|
29-08-22
|
28-08-23
|
Fiscaal tijdperk: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
16.805
|
17.411
|
17.966
|
17.012
|
18.891
|
21.248
|
EBITDA
1 |
2.315
|
2.578
|
2.868
|
2.129
|
2.403
|
2.755
|
Bedrijfsresultaat (EBIT)
1 |
1.769
|
2.033
|
2.262
|
1.500
|
1.783
|
2.082
|
Operationele Marge
|
10,53%
|
11,68%
|
12,59%
|
8,82%
|
9,44%
|
9,8%
|
Resultaat voor belastingen (EBT)
1 |
1.677
|
1.924
|
1.746
|
1.455
|
1.691
|
2.081
|
Nettowinst (verlies)
1 |
1.087
|
1.250
|
1.200
|
952
|
1.106
|
1.381
|
Nettomarge
|
6,47%
|
7,18%
|
6,68%
|
5,6%
|
5,85%
|
6,5%
|
WPA
2 |
60,39
|
69,45
|
66,67
|
52,89
|
61,45
|
76,97
|
Free Cash Flow
1 |
-1.468
|
-393,6
|
-310,8
|
1.201
|
1.404
|
1.028
|
FCF-marge
|
-8,73%
|
-2,26%
|
-1,73%
|
7,06%
|
7,43%
|
4,84%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
56,39%
|
58,45%
|
37,3%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
126,12%
|
126,99%
|
74,41%
|
Dividend per aandeel
2 |
19,00
|
25,00
|
28,00
|
28,00
|
28,00
|
28,00
|
Datum van publicatie
|
23-08-18
|
22-08-19
|
21-08-20
|
20-08-21
|
29-08-22
|
28-08-23
|
Fiscaal tijdperk: May |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
-
|
7.273
|
7.540
|
5.898
|
7.599
|
11.355
|
3.979
|
6.355
|
10.439
|
4.138
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
122
|
302
|
247
|
870
|
864
|
-41
|
815
|
904
|
-34
|
Operationele Marge
|
-
|
1,68%
|
4,01%
|
4,19%
|
11,45%
|
7,61%
|
-1,03%
|
12,82%
|
8,66%
|
-0,82%
|
Resultaat voor belastingen (EBT)
1 |
-
|
90
|
268
|
223
|
858
|
876
|
-45
|
808
|
890
|
-60
|
Nettowinst (verlies)
1 |
-
|
63
|
187
|
140
|
578
|
588
|
-43
|
555
|
601
|
-49
|
Nettomarge
|
-
|
0,87%
|
2,48%
|
2,37%
|
7,61%
|
5,18%
|
-1,08%
|
8,73%
|
5,76%
|
-1,18%
|
WPA
2 |
-
|
3,510
|
10,42
|
7,770
|
32,14
|
32,70
|
-2,420
|
31,53
|
34,11
|
-2,770
|
Dividend per aandeel
|
8,000
|
8,000
|
8,000
|
-
|
-
|
8,000
|
-
|
-
|
8,000
|
-
|
Datum van publicatie
|
-
|
07-01-21
|
12-01-22
|
06-04-22
|
06-10-22
|
12-01-23
|
06-04-23
|
11-10-23
|
11-01-24
|
10-04-24
|
Fiscaal tijdperk: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
5.666
|
6.656
|
7.656
|
6.946
|
6.117
|
6.049
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,448
x
|
2,582
x
|
2,669
x
|
3,263
x
|
2,546
x
|
2,196
x
|
Free Cash Flow
1 |
-1.468
|
-394
|
-311
|
1.201
|
1.405
|
1.028
|
ROE (netto-inkomsten/eigen vermogen)
|
14,6%
|
15,2%
|
13,3%
|
9,93%
|
10,9%
|
12,9%
|
ROA (netto-inkomsten/totale activa)
|
5,3%
|
5,21%
|
5,35%
|
3,58%
|
4,3%
|
4,84%
|
Totale activa
1 |
20.525
|
23.983
|
22.420
|
26.597
|
25.693
|
28.530
|
Nettoactief per aandeel
2 |
438,0
|
486,0
|
524,0
|
547,0
|
581,0
|
626,0
|
Cashflow per aandeel
2 |
339,0
|
355,0
|
332,0
|
284,0
|
328,0
|
333,0
|
Capex
1 |
645
|
74
|
49
|
150
|
82
|
87
|
Capex/omzet
|
3,84%
|
0,43%
|
0,27%
|
0,88%
|
0,43%
|
0,41%
|
Datum van publicatie
|
23-08-18
|
22-08-19
|
21-08-20
|
20-08-21
|
29-08-22
|
28-08-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,08% | 88,97 mln. | | -4,77% | 22,83 mld. | | -29,16% | 11,47 mld. | | +8,63% | 10,75 mld. | | -25,90% | 7,36 mld. | | -5,56% | 7,03 mld. | | -0,34% | 6,54 mld. | | +0,76% | 6,16 mld. | | +15,18% | 3,58 mld. | | -4,40% | 3,55 mld. |
residentieel onroerend goed ontwikkeling
|