slotkoers
Moscow Micex - RTS
00:00:00 08-07-2022
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
546,8
RUB
|
-0,76%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
61.134
|
76.553
|
86.814
|
61.022
|
56.337
|
56.337
|
Bedrijfswaarde
1 |
90.094
|
101.413
|
116.755
|
170.455
|
246.496
|
232.769
|
K/w-verhouding
|
3,75
x
|
10,2
x
|
7,22
x
|
3,56
x
|
4,04
x
|
1,98
x
|
Dividendrendement
|
13%
|
3,93%
|
6,81%
|
-
|
14,3%
|
18,3%
|
Marktkapitalisatie/omzet
|
0,42
x
|
0,69
x
|
0,74
x
|
0,47
x
|
0,4
x
|
0,24
x
|
Bedrijfswaarde/omzet
|
0,62
x
|
0,92
x
|
0,99
x
|
1,31
x
|
1,76
x
|
0,99
x
|
Bedrijfswaarde/EBITDA
|
3,29
x
|
5,55
x
|
4,86
x
|
5,05
x
|
6,8
x
|
3,5
x
|
Bedrijfswaarde/FCF
|
4,64
x
|
5,76
x
|
-14,9
x
|
-2,42
x
|
-3,08
x
|
16,9
x
|
FCF Yield
|
21,6%
|
17,4%
|
-6,73%
|
-41,3%
|
-32,5%
|
5,9%
|
Price to Book
|
0,71
x
|
0,91
x
|
0,95
x
|
0,59
x
|
0,58
x
|
0,47
x
|
Aantal aandelen (in duizenden)
|
102.264
|
100.201
|
100.201
|
100.201
|
103.030
|
103.030
|
Referentieprijs
2 |
597,8
|
764,0
|
866,4
|
609,0
|
546,8
|
546,8
|
Datum van publicatie
|
19-03-19
|
13-03-20
|
22-03-21
|
25-03-22
|
27-06-23
|
16-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
146.376
|
110.438
|
118.052
|
130.515
|
139.662
|
236.197
|
EBITDA
1 |
27.370
|
18.288
|
24.039
|
33.726
|
36.243
|
66.547
|
Bedrijfsresultaat (EBIT)
1 |
24.941
|
16.390
|
22.119
|
31.786
|
34.380
|
64.642
|
Operationele Marge
|
17,04%
|
14,84%
|
18,74%
|
24,35%
|
24,62%
|
27,37%
|
Resultaat voor belastingen (EBT)
1 |
21.087
|
10.802
|
15.830
|
23.276
|
18.878
|
41.664
|
Nettowinst (verlies)
1 |
16.227
|
7.469
|
12.025
|
16.266
|
13.366
|
28.345
|
Nettomarge
|
11,09%
|
6,76%
|
10,19%
|
12,46%
|
9,57%
|
12%
|
WPA
2 |
159,3
|
74,54
|
120,0
|
170,8
|
135,4
|
276,3
|
Free Cash Flow
1 |
19.424
|
17.601
|
-7.858
|
-70.387
|
-80.104
|
13.734
|
FCF-marge
|
13,27%
|
15,94%
|
-6,66%
|
-53,93%
|
-57,36%
|
5,81%
|
Kasstroomconversie (ebitda)
|
70,97%
|
96,25%
|
-
|
-
|
-
|
20,64%
|
Kasstroomconversie (nettowinst)
|
119,7%
|
235,66%
|
-
|
-
|
-
|
48,45%
|
Dividend per aandeel
2 |
78,00
|
30,00
|
59,00
|
-
|
78,00
|
100,0
|
Datum van publicatie
|
19-03-19
|
13-03-20
|
22-03-21
|
25-03-22
|
27-06-23
|
16-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
28.960
|
24.860
|
29.941
|
109.433
|
190.159
|
176.432
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,058
x
|
1,359
x
|
1,246
x
|
3,245
x
|
5,247
x
|
2,651
x
|
Free Cash Flow
1 |
19.424
|
17.601
|
-7.858
|
-70.387
|
-80.104
|
13.734
|
ROE (netto-inkomsten/eigen vermogen)
|
20%
|
8,88%
|
13,7%
|
17,6%
|
14,1%
|
26,3%
|
ROA (netto-inkomsten/totale activa)
|
6,1%
|
3,91%
|
5,05%
|
6,29%
|
5,62%
|
9,06%
|
Totale activa
1 |
266.012
|
191.165
|
238.010
|
258.441
|
237.960
|
312.845
|
Nettoactief per aandeel
2 |
842,0
|
837,0
|
915,0
|
1.029
|
939,0
|
1.151
|
Cashflow per aandeel
2 |
557,0
|
666,0
|
737,0
|
615,0
|
244,0
|
500,0
|
Capex
1 |
1.189
|
870
|
2.343
|
5.989
|
5.371
|
10.448
|
Capex/omzet
|
0,81%
|
0,79%
|
1,98%
|
4,59%
|
3,85%
|
4,42%
|
Datum van publicatie
|
19-03-19
|
13-03-20
|
22-03-21
|
25-03-22
|
27-06-23
|
16-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -.--% | 602 mln. | | +37,77% | 28,71 mld. | | -13,85% | 26,95 mld. | | +22,78% | 26,45 mld. | | +1,61% | 25,94 mld. | | +46,99% | 23,39 mld. | | +5,96% | 20,4 mld. | | -2,65% | 19,76 mld. | | +28,59% | 16,53 mld. | | -14,16% | 15,1 mld. |
andere onroerend goed ontwikkeling & transacties
|