Beurs gesloten -
Japan Exchange
08:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.311
JPY
|
+0,23%
|
|
+5,05%
|
-3,10%
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
51.874
|
63.912
|
55.777
|
67.808
|
102.003
|
85.253
|
-
|
-
|
Bedrijfswaarde
1 |
29.301
|
40.787
|
30.170
|
35.967
|
75.629
|
85.253
|
85.253
|
85.253
|
K/w-verhouding
|
11,3
x
|
13
x
|
10,9
x
|
6,79
x
|
14,4
x
|
11,1
x
|
10,5
x
|
9,37
x
|
Dividendrendement
|
2,51%
|
2,23%
|
2,81%
|
2,56%
|
2,11%
|
2,52%
|
2,52%
|
2,52%
|
Marktkapitalisatie/omzet
|
0,38
x
|
0,48
x
|
0,49
x
|
0,55
x
|
0,77
x
|
0,61
x
|
0,59
x
|
0,57
x
|
Bedrijfswaarde/omzet
|
0,38
x
|
0,48
x
|
0,49
x
|
0,55
x
|
0,77
x
|
0,61
x
|
0,59
x
|
0,57
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
8.426.537
x
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
20.666.915
x
|
-
|
-
|
34.970.399
x
|
88.314.488
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
0,86
x
|
0,99
x
|
0,81
x
|
0,88
x
|
1,28
x
|
1,01
x
|
0,93
x
|
0,86
x
|
Aantal aandelen (in duizenden)
|
72.450
|
71.211
|
71.280
|
70.817
|
65.178
|
65.178
|
-
|
-
|
Referentieprijs
2 |
716,0
|
897,5
|
782,5
|
957,5
|
1.565
|
1.308
|
1.308
|
1.308
|
Datum van publicatie
|
30-04-20
|
30-04-21
|
28-04-22
|
28-04-23
|
25-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
135.180
|
133.736
|
113.671
|
123.339
|
132.969
|
139.000
|
144.000
|
149.000
|
EBITDA
|
-
|
-
|
-
|
-
|
12.105
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
7.115
|
7.285
|
7.298
|
7.421
|
10.286
|
11.200
|
11.400
|
12.400
|
Operationele Marge
|
5,26%
|
5,45%
|
6,42%
|
6,02%
|
7,74%
|
8,06%
|
7,92%
|
8,32%
|
Resultaat voor belastingen (EBT)
1 |
7.256
|
7.825
|
7.980
|
15.052
|
11.041
|
11.600
|
11.800
|
12.800
|
Nettowinst (verlies)
1 |
4.585
|
4.934
|
5.135
|
10.032
|
7.344
|
7.600
|
7.700
|
8.400
|
Nettomarge
|
3,39%
|
3,69%
|
4,52%
|
8,13%
|
5,52%
|
5,47%
|
5,35%
|
5,64%
|
WPA
2 |
63,24
|
68,79
|
72,06
|
141,0
|
108,9
|
118,1
|
124,5
|
139,6
|
Free Cash Flow
|
2.510
|
-
|
-
|
1.939
|
1.155
|
-
|
-
|
-
|
FCF-marge
|
1,86%
|
-
|
-
|
1,57%
|
0,87%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
9,54%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
54,74%
|
-
|
-
|
19,33%
|
15,73%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
18,00
|
20,00
|
22,00
|
24,50
|
33,00
|
33,00
|
33,00
|
33,00
|
Datum van publicatie
|
30-04-20
|
30-04-21
|
28-04-22
|
28-04-23
|
25-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 Q4
|
2025 S2
|
---|
Omzet
1 |
61.894
|
53.943
|
29.822
|
27.707
|
58.148
|
33.072
|
32.119
|
65.191
|
31.844
|
33.473
|
65.317
|
35.535
|
32.117
|
67.652
|
33.050
|
34.650
|
67.700
|
37.150
|
34.150
|
71.300
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.717
|
3.426
|
2.067
|
1.256
|
2.886
|
2.292
|
2.243
|
4.535
|
2.202
|
2.737
|
4.939
|
3.296
|
2.051
|
5.347
|
2.200
|
2.800
|
5.000
|
3.550
|
2.650
|
6.200
|
Operationele Marge
|
4,39%
|
6,35%
|
6,93%
|
4,53%
|
4,96%
|
6,93%
|
6,98%
|
6,96%
|
6,91%
|
8,18%
|
7,56%
|
9,28%
|
6,39%
|
7,9%
|
6,66%
|
8,08%
|
7,39%
|
9,56%
|
7,76%
|
8,7%
|
Resultaat voor belastingen (EBT)
|
2.734
|
3.677
|
2.247
|
1.485
|
10.411
|
2.336
|
-
|
-
|
2.391
|
-
|
5.206
|
3.527
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
1.711
|
2.381
|
1.457
|
946
|
7.030
|
1.459
|
-
|
-
|
1.586
|
-
|
3.396
|
2.309
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
2,76%
|
4,41%
|
4,89%
|
3,41%
|
12,09%
|
4,41%
|
-
|
-
|
4,98%
|
-
|
5,2%
|
6,5%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
23,71
|
33,44
|
20,43
|
13,28
|
98,58
|
20,53
|
-
|
-
|
22,65
|
-
|
49,44
|
68,88
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
9,000
|
11,00
|
-
|
-
|
13,50
|
-
|
-
|
-
|
-
|
-
|
13,50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-10-20
|
29-10-21
|
31-01-22
|
29-07-22
|
31-10-22
|
31-01-23
|
28-04-23
|
28-04-23
|
31-07-23
|
31-10-23
|
31-10-23
|
30-01-24
|
25-04-24
|
25-04-24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
22.573
|
23.125
|
25.607
|
31.841
|
26.374
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
2.510
|
-
|
-
|
1.939
|
1.155
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,8%
|
7,9%
|
7,7%
|
13,8%
|
9,4%
|
9,3%
|
9,1%
|
9,4%
|
ROA (netto-inkomsten/totale activa)
|
6,76%
|
6,75%
|
6,71%
|
6,29%
|
7,9%
|
-
|
-
|
-
|
Totale activa
1 |
67.850
|
73.086
|
76.510
|
159.473
|
93.015
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
829,0
|
910,0
|
963,0
|
1.087
|
1.222
|
1.292
|
1.404
|
1.516
|
Cashflow per aandeel
|
88,90
|
94,00
|
104,0
|
170,0
|
136,0
|
-
|
-
|
-
|
Capex
1 |
3.775
|
3.747
|
2.112
|
2.667
|
6.984
|
5.800
|
5.000
|
4.000
|
Capex/omzet
|
2,79%
|
2,8%
|
1,86%
|
2,16%
|
5,25%
|
4,17%
|
3,47%
|
2,68%
|
Datum van publicatie
|
30-04-20
|
30-04-21
|
28-04-22
|
28-04-23
|
25-04-24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,10% | 534 mln. | | +2,75% | 103 mld. | | -11,86% | 59,25 mld. | | +68,10% | 47,15 mld. | | +11,66% | 37,09 mld. | | +0,42% | 31,09 mld. | | +4,59% | 18,82 mld. | | +14,08% | 16,97 mld. | | +7,06% | 13,67 mld. | | -8,41% | 12,77 mld. |
Chemische grondstoffen - Andere
|