Beurs gesloten -
Japan Exchange
08:00:00 04-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6.490
JPY
|
-0,15%
|
|
+0,15%
|
+111,40%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
44.456
|
51.630
|
66.378
|
63.480
|
63.215
|
100.442
|
Bedrijfswaarde
1 |
31.897
|
36.999
|
48.185
|
41.340
|
42.170
|
69.849
|
K/w-verhouding
|
21,6
x
|
33,7
x
|
23,7
x
|
13,9
x
|
25,4
x
|
23,2
x
|
Dividendrendement
|
2,51%
|
2,16%
|
1,68%
|
1,76%
|
1,77%
|
-
|
Marktkapitalisatie/omzet
|
0,6
x
|
0,65
x
|
0,74
x
|
0,65
x
|
0,63
x
|
0,91
x
|
Bedrijfswaarde/omzet
|
0,43
x
|
0,46
x
|
0,54
x
|
0,42
x
|
0,42
x
|
0,63
x
|
Bedrijfswaarde/EBITDA
|
7,09
x
|
5,49
x
|
6,15
x
|
5,46
x
|
7,6
x
|
8,44
x
|
Bedrijfswaarde/FCF
|
7,63
x
|
10,5
x
|
11,6
x
|
9,38
x
|
132
x
|
6,22
x
|
FCF Yield
|
13,1%
|
9,53%
|
8,59%
|
10,7%
|
0,76%
|
16,1%
|
Price to Book
|
2,08
x
|
2,37
x
|
2,81
x
|
2,37
x
|
2,27
x
|
3,22
x
|
Aantal aandelen (in duizenden)
|
22.351
|
22.351
|
22.357
|
22.336
|
22.345
|
22.345
|
Referentieprijs
2 |
1.989
|
2.310
|
2.969
|
2.842
|
2.829
|
4.495
|
Datum van publicatie
|
18-06-19
|
23-06-20
|
22-06-21
|
22-06-22
|
22-06-23
|
25-06-24
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
74.344
|
79.634
|
89.652
|
97.520
|
99.926
|
110.685
|
EBITDA
1 |
4.498
|
6.742
|
7.831
|
7.571
|
5.546
|
8.275
|
Bedrijfsresultaat (EBIT)
1 |
2.207
|
4.787
|
6.354
|
6.108
|
3.622
|
5.864
|
Operationele Marge
|
2,97%
|
6,01%
|
7,09%
|
6,26%
|
3,62%
|
5,3%
|
Resultaat voor belastingen (EBT)
1 |
3.147
|
3.387
|
5.121
|
6.509
|
4.246
|
6.978
|
Nettowinst (verlies)
1 |
2.055
|
1.533
|
2.805
|
4.557
|
2.489
|
4.332
|
Nettomarge
|
2,76%
|
1,93%
|
3,13%
|
4,67%
|
2,49%
|
3,91%
|
WPA
2 |
91,94
|
68,59
|
125,5
|
203,9
|
111,4
|
193,9
|
Free Cash Flow
1 |
4.180
|
3.528
|
4.138
|
4.405
|
318,9
|
11.227
|
FCF-marge
|
5,62%
|
4,43%
|
4,62%
|
4,52%
|
0,32%
|
10,14%
|
Kasstroomconversie (ebitda)
|
92,94%
|
52,32%
|
52,84%
|
58,19%
|
5,75%
|
135,67%
|
Kasstroomconversie (nettowinst)
|
203,43%
|
230,11%
|
147,53%
|
96,67%
|
12,81%
|
259,16%
|
Dividend per aandeel
2 |
50,00
|
50,00
|
50,00
|
50,00
|
50,00
|
-
|
Datum van publicatie
|
18-06-19
|
23-06-20
|
22-06-21
|
22-06-22
|
22-06-23
|
25-06-24
|
Fiscaal tijdperk: March |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
43.287
|
48.109
|
26.600
|
21.393
|
46.781
|
28.869
|
24.385
|
52.774
|
31.167
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.397
|
4.019
|
1.807
|
21
|
1.467
|
1.556
|
805
|
2.895
|
2.693
|
Operationele Marge
|
7,85%
|
8,35%
|
6,79%
|
0,1%
|
3,14%
|
5,39%
|
3,3%
|
5,49%
|
8,64%
|
Resultaat voor belastingen (EBT)
1 |
2.773
|
4.562
|
1.596
|
275
|
1.873
|
1.648
|
860
|
2.827
|
3.048
|
Nettowinst (verlies)
1 |
1.602
|
2.788
|
972
|
171
|
1.225
|
843
|
532
|
1.774
|
1.961
|
Nettomarge
|
3,7%
|
5,8%
|
3,65%
|
0,8%
|
2,62%
|
2,92%
|
2,18%
|
3,36%
|
6,29%
|
WPA
2 |
71,69
|
124,7
|
43,56
|
7,660
|
54,84
|
37,74
|
23,81
|
79,40
|
87,76
|
Dividend per aandeel
|
25,00
|
25,00
|
-
|
-
|
25,00
|
-
|
-
|
25,00
|
-
|
Datum van publicatie
|
11-11-20
|
10-11-21
|
10-02-22
|
10-08-22
|
09-11-22
|
09-02-23
|
09-08-23
|
09-11-23
|
13-02-24
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
12.559
|
14.631
|
18.193
|
22.140
|
21.045
|
30.593
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
4.181
|
3.528
|
4.138
|
4.405
|
319
|
11.227
|
ROE (netto-inkomsten/eigen vermogen)
|
9,78%
|
7,1%
|
12,3%
|
18,1%
|
9,11%
|
14,7%
|
ROA (netto-inkomsten/totale activa)
|
3,72%
|
7,83%
|
9,84%
|
8,44%
|
4,68%
|
6,64%
|
Totale activa
1 |
55.248
|
19.582
|
28.503
|
53.989
|
53.237
|
65.268
|
Nettoactief per aandeel
2 |
957,0
|
976,0
|
1.056
|
1.198
|
1.248
|
1.394
|
Cashflow per aandeel
2 |
594,0
|
667,0
|
737,0
|
914,0
|
906,0
|
1.417
|
Capex
1 |
1.029
|
854
|
1.190
|
1.434
|
1.039
|
1.288
|
Capex/omzet
|
1,38%
|
1,07%
|
1,33%
|
1,47%
|
1,04%
|
1,16%
|
Datum van publicatie
|
18-06-19
|
23-06-20
|
22-06-21
|
22-06-22
|
22-06-23
|
25-06-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +111,40% | 900 mln. | | -15,69% | 180 mld. | | +34,63% | 84,57 mld. | | -0,83% | 36,49 mld. | | -7,49% | 22,21 mld. | | -10,50% | 22,12 mld. | | +20,64% | 17,32 mld. | | +63,10% | 12,29 mld. | | -26,16% | 12,11 mld. | | 0,00% | 7,22 mld. |
Snelle service restaurants
|