Beurs gesloten -
Deutsche Boerse AG
15:55:08 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
62
EUR
|
+2,51%
|
|
+5,96%
|
+19,74%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
34.924
|
30.394
|
48.488
|
33.903
|
36.200
|
44.503
|
-
|
-
|
Bedrijfswaarde
1 |
34.924
|
36.262
|
54.892
|
40.832
|
44.213
|
53.547
|
53.223
|
52.786
|
K/w-verhouding
|
34,8
x
|
48,6
x
|
30
x
|
22,5
x
|
19,8
x
|
28,2
x
|
16,5
x
|
14,6
x
|
Dividendrendement
|
-
|
2,55%
|
1,57%
|
2,82%
|
2,73%
|
2,24%
|
2,27%
|
2,46%
|
Marktkapitalisatie/omzet
|
1,46
x
|
1,36
x
|
2,05
x
|
1,34
x
|
1,35
x
|
1,61
x
|
1,53
x
|
1,46
x
|
Bedrijfswaarde/omzet
|
1,46
x
|
1,62
x
|
2,32
x
|
1,61
x
|
1,65
x
|
1,93
x
|
1,83
x
|
1,73
x
|
Bedrijfswaarde/EBITDA
|
10,5
x
|
11,4
x
|
15,6
x
|
11,1
x
|
10,7
x
|
12,3
x
|
11,3
x
|
10,4
x
|
Bedrijfswaarde/FCF
|
-
|
17,8
x
|
27,5
x
|
29,2
x
|
26,3
x
|
44
x
|
21,7
x
|
18,9
x
|
FCF Yield
|
-
|
5,61%
|
3,64%
|
3,42%
|
3,8%
|
2,27%
|
4,6%
|
5,29%
|
Price to Book
|
-
|
1,7
x
|
2,75
x
|
2,08
x
|
2,19
x
|
2,65
x
|
2,48
x
|
2,37
x
|
Aantal aandelen (in duizenden)
|
795.707
|
744.048
|
712.224
|
688.810
|
680.320
|
673.676
|
-
|
-
|
Referentieprijs
2 |
43,89
|
40,85
|
68,08
|
49,22
|
53,21
|
66,88
|
66,88
|
66,88
|
Datum van publicatie
|
07-11-19
|
03-11-20
|
05-11-21
|
03-11-22
|
12-12-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
23.968
|
22.317
|
23.674
|
25.299
|
26.793
|
27.719
|
29.104
|
30.508
|
EBITDA
1 |
3.315
|
3.187
|
3.528
|
3.693
|
4.127
|
4.340
|
4.716
|
5.062
|
Bedrijfsresultaat (EBIT)
1 |
2.490
|
2.365
|
2.683
|
2.876
|
3.279
|
3.472
|
3.841
|
4.174
|
Operationele Marge
|
10,39%
|
10,6%
|
11,33%
|
11,37%
|
12,24%
|
12,52%
|
13,2%
|
13,68%
|
Resultaat voor belastingen (EBT)
1 |
1.056
|
903
|
2.614
|
1.710
|
1.710
|
1.956
|
3.394
|
3.779
|
Nettowinst (verlies)
1 |
1.100
|
631
|
1.637
|
1.532
|
1.849
|
1.598
|
2.694
|
2.984
|
Nettomarge
|
4,59%
|
2,83%
|
6,91%
|
6,06%
|
6,9%
|
5,77%
|
9,26%
|
9,78%
|
WPA
2 |
1,260
|
0,8400
|
2,270
|
2,190
|
2,690
|
2,369
|
4,050
|
4,572
|
Free Cash Flow
1 |
-
|
2.036
|
1.999
|
1.398
|
1.682
|
1.217
|
2.449
|
2.793
|
FCF-marge
|
-
|
9,12%
|
8,44%
|
5,53%
|
6,28%
|
4,39%
|
8,41%
|
9,16%
|
Kasstroomconversie (ebitda)
|
-
|
63,88%
|
56,66%
|
37,86%
|
40,76%
|
28,05%
|
51,92%
|
55,18%
|
Kasstroomconversie (nettowinst)
|
-
|
322,66%
|
122,11%
|
91,25%
|
90,97%
|
76,15%
|
90,89%
|
93,61%
|
Dividend per aandeel
2 |
-
|
1,040
|
1,070
|
1,390
|
1,450
|
1,497
|
1,521
|
1,645
|
Datum van publicatie
|
07-11-19
|
03-11-20
|
05-11-21
|
03-11-22
|
12-12-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
5.862
|
6.098
|
6.614
|
6.725
|
6.068
|
6.686
|
7.133
|
6.906
|
6.094
|
6.699
|
7.385
|
7.519
|
6.492
|
7.040
|
7.680
|
EBITDA
1 |
766
|
816
|
1.010
|
1.114
|
849
|
922
|
1.193
|
1.163
|
773
|
999
|
1.239
|
1.322
|
896,5
|
1.054
|
1.280
|
Bedrijfsresultaat (EBIT)
1 |
542
|
608
|
809
|
917
|
646
|
716
|
981
|
936
|
542
|
763
|
1.049
|
1.106
|
658
|
861,8
|
1.147
|
Operationele Marge
|
9,25%
|
9,97%
|
12,23%
|
13,64%
|
10,65%
|
10,71%
|
13,75%
|
13,55%
|
8,89%
|
11,39%
|
14,2%
|
14,71%
|
10,14%
|
12,24%
|
14,94%
|
Resultaat voor belastingen (EBT)
1 |
490
|
110
|
504
|
606
|
170
|
223
|
793
|
524
|
403
|
-361
|
931
|
990,9
|
571,3
|
731,3
|
1.010
|
Nettowinst (verlies)
1 |
381
|
11
|
379
|
761
|
118
|
133
|
1.049
|
549
|
374
|
-277
|
716,1
|
800,1
|
459,2
|
584,7
|
776,4
|
Nettomarge
|
6,5%
|
0,18%
|
5,73%
|
11,32%
|
1,94%
|
1,99%
|
14,71%
|
7,95%
|
6,14%
|
-4,13%
|
9,7%
|
10,64%
|
7,07%
|
8,31%
|
10,11%
|
WPA
2 |
0,5400
|
0,0200
|
0,5500
|
1,100
|
0,1700
|
0,1900
|
1,530
|
0,8000
|
0,5500
|
-0,4100
|
1,068
|
1,158
|
0,6924
|
0,8862
|
1,179
|
Dividend per aandeel
2 |
0,3400
|
0,3500
|
0,3500
|
0,3500
|
0,3500
|
0,3600
|
0,3700
|
0,3700
|
-
|
-
|
0,3768
|
0,3768
|
0,3910
|
0,3978
|
0,4011
|
Datum van publicatie
|
02-02-22
|
04-05-22
|
04-08-22
|
03-11-22
|
01-02-23
|
05-05-23
|
02-08-23
|
12-12-23
|
30-01-24
|
01-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
5.868
|
6.404
|
6.929
|
8.013
|
9.044
|
8.720
|
8.283
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
1,841
x
|
1,815
x
|
1,876
x
|
1,942
x
|
2,084
x
|
1,849
x
|
1,636
x
|
Free Cash Flow
1 |
-
|
2.036
|
1.999
|
1.398
|
1.682
|
1.217
|
2.449
|
2.793
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
9,07%
|
10,9%
|
9,5%
|
14,7%
|
13,9%
|
15,1%
|
15,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
4,06%
|
4,62%
|
4,99%
|
5,7%
|
4,59%
|
6,19%
|
6,73%
|
Totale activa
1 |
-
|
15.532
|
35.442
|
30.701
|
32.444
|
34.807
|
43.525
|
44.309
|
Nettoactief per aandeel
2 |
-
|
24,00
|
24,80
|
23,60
|
24,30
|
25,30
|
27,00
|
28,20
|
Cashflow per aandeel
2 |
-
|
2,210
|
2,690
|
2,840
|
3,230
|
3,360
|
4,770
|
5,720
|
Capex
1 |
-
|
443
|
552
|
592
|
539
|
558
|
593
|
615
|
Capex/omzet
|
-
|
1,99%
|
2,33%
|
2,34%
|
2,01%
|
2,01%
|
2,04%
|
2,01%
|
Datum van publicatie
|
07-11-19
|
03-11-20
|
05-11-21
|
03-11-22
|
12-12-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
66,88
USD Gemiddelde koersdoel
67,35
USD Spread / Gemiddelde doel +0,70% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +35,33% | 73,94 mld. | | +13,07% | 57,96 mld. | | +8,20% | 45,82 mld. | | +13,07% | 17,82 mld. | | +11,02% | 17,29 mld. | | +4,80% | 12,62 mld. | | -14,92% | 10,71 mld. | | +2,07% | 6,21 mld. | | +17,85% | 5,87 mld. |
Verwarmings-, ventilatie- en airconditioningsystemen
|