Beurs gesloten -
Japan Exchange
07:59:12 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.078
JPY
|
+0,94%
|
|
+3,55%
|
+17,17%
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
5.727
|
10.410
|
7.690
|
7.000
|
Bedrijfswaarde
1 |
5.147
|
9.114
|
5.306
|
3.608
|
K/w-verhouding
|
3,48
x
|
10,2
x
|
6,72
x
|
9,72
x
|
Dividendrendement
|
5,31%
|
2,92%
|
4,18%
|
-
|
Marktkapitalisatie/omzet
|
0,4
x
|
0,73
x
|
0,54
x
|
0,57
x
|
Bedrijfswaarde/omzet
|
0,36
x
|
0,64
x
|
0,38
x
|
0,29
x
|
Bedrijfswaarde/EBITDA
|
2.143.510
x
|
3.501.484
x
|
2.398.942
x
|
2.469.374
x
|
Bedrijfswaarde/FCF
|
15.294.408
x
|
8.842.457
x
|
5.485.422
x
|
2.787.795
x
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
Price to Book
|
0,54
x
|
0,92
x
|
0,64
x
|
0,56
x
|
Aantal aandelen (in duizenden)
|
8.690
|
8.690
|
8.690
|
8.610
|
Referentieprijs
2 |
659,0
|
1.198
|
885,0
|
813,0
|
Datum van publicatie
|
25-06-20
|
25-06-21
|
24-06-22
|
26-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
11.386
|
11.766
|
14.195
|
14.301
|
14.118
|
12.320
|
EBITDA
|
-
|
-
|
2.401
|
2.603
|
2.212
|
1.461
|
Bedrijfsresultaat (EBIT)
1 |
1.675
|
1.564
|
2.075
|
2.271
|
1.861
|
1.146
|
Operationele Marge
|
14,71%
|
13,29%
|
14,62%
|
15,88%
|
13,18%
|
9,3%
|
Resultaat voor belastingen (EBT)
1 |
2.210
|
1.461
|
2.013
|
1.734
|
1.889
|
1.078
|
Nettowinst (verlies)
1 |
1.457
|
980
|
1.464
|
1.023
|
1.145
|
723
|
Nettomarge
|
12,8%
|
8,33%
|
10,31%
|
7,15%
|
8,11%
|
5,87%
|
WPA
2 |
190,7
|
128,3
|
189,5
|
117,7
|
131,8
|
83,61
|
Free Cash Flow
|
-
|
-
|
336,5
|
1.031
|
967,4
|
1.294
|
FCF-marge
|
-
|
-
|
2,37%
|
7,21%
|
6,85%
|
10,5%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
14,01%
|
39,6%
|
43,73%
|
88,58%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
22,98%
|
100,76%
|
84,49%
|
178,99%
|
Dividend per aandeel
|
-
|
32,00
|
35,00
|
35,00
|
37,00
|
-
|
Datum van publicatie
|
13-02-20
|
13-02-20
|
25-06-20
|
25-06-21
|
24-06-22
|
26-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
-
|
6.663
|
7.199
|
3.325
|
2.932
|
5.833
|
3.152
|
2.968
|
6.179
|
3.057
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
934
|
837
|
461
|
272
|
508
|
153
|
279
|
725
|
344
|
Operationele Marge
|
-
|
14,02%
|
11,63%
|
13,86%
|
9,28%
|
8,71%
|
4,85%
|
9,4%
|
11,73%
|
11,25%
|
Resultaat voor belastingen (EBT)
1 |
-
|
455
|
863
|
468
|
282
|
493
|
160
|
255
|
700
|
351
|
Nettowinst (verlies)
1 |
-
|
156
|
450
|
318
|
188
|
319
|
112
|
166
|
471
|
251
|
Nettomarge
|
-
|
2,34%
|
6,25%
|
9,56%
|
6,41%
|
5,47%
|
3,55%
|
5,59%
|
7,62%
|
8,21%
|
WPA
2 |
-
|
18,03
|
51,79
|
36,66
|
21,67
|
36,92
|
12,94
|
19,26
|
54,47
|
29,09
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
-
|
10-11-20
|
11-11-21
|
10-02-22
|
10-08-22
|
11-11-22
|
13-02-23
|
10-08-23
|
13-11-23
|
13-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1.365
|
501
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
580
|
1.296
|
2.384
|
3.392
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
337
|
1.031
|
967
|
1.294
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
12,2%
|
15,5%
|
9,39%
|
9,8%
|
5,89%
|
ROA (netto-inkomsten/totale activa)
|
-
|
7%
|
8,72%
|
8,87%
|
7,12%
|
4,37%
|
Totale activa
1 |
-
|
14.002
|
16.782
|
11.536
|
16.088
|
16.541
|
Nettoactief per aandeel
2 |
1.005
|
1.097
|
1.211
|
1.298
|
1.390
|
1.443
|
Cashflow per aandeel
2 |
248,0
|
246,0
|
250,0
|
291,0
|
399,0
|
505,0
|
Capex
|
-
|
-
|
619
|
335
|
390
|
459
|
Capex/omzet
|
-
|
-
|
4,36%
|
2,34%
|
2,76%
|
3,73%
|
Datum van publicatie
|
13-02-20
|
13-02-20
|
25-06-20
|
25-06-21
|
24-06-22
|
26-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,17% | 61,03 mln. | | -2,51% | 68,13 mld. | | -0,79% | 57,68 mld. | | +18,78% | 37,52 mld. | | +11,43% | 30,83 mld. | | +3,63% | 27 mld. | | +15,67% | 20,73 mld. | | +15,36% | 19,52 mld. | | +68,84% | 17,1 mld. | | +22,41% | 16,98 mld. |
Bouw & Techniek - Andere
|