Vertraagde tijd
Japan Exchange
08:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
128.500
JPY
|
-0,39%
|
|
+0,31%
|
+2,47%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
193.635
|
229.542
|
173.049
|
180.355
|
175.225
|
167.735
|
Bedrijfswaarde
1 |
312.011
|
351.977
|
278.998
|
298.498
|
297.433
|
285.868
|
K/w-verhouding
|
27,9
x
|
51,1
x
|
17,4
x
|
23,4
x
|
23,1
x
|
21,1
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
4,27%
|
4,47%
|
Marktkapitalisatie/omzet
|
9,14
x
|
10,5
x
|
7,85
x
|
8,45
x
|
8,06
x
|
6,83
x
|
Bedrijfswaarde/omzet
|
14,7
x
|
16,2
x
|
12,6
x
|
14
x
|
13,7
x
|
11,6
x
|
Bedrijfswaarde/EBITDA
|
25,3
x
|
35,4
x
|
20,8
x
|
23,4
x
|
23,4
x
|
18,5
x
|
Bedrijfswaarde/FCF
|
-348
x
|
-32,6
x
|
-26,8
x
|
-234
x
|
26
x
|
27,9
x
|
FCF Yield
|
-0,29%
|
-3,06%
|
-3,73%
|
-0,43%
|
3,84%
|
3,59%
|
Price to Book
|
1,35
x
|
1,61
x
|
1,13
x
|
1,18
x
|
1,17
x
|
1,11
x
|
Aantal aandelen (in duizenden)
|
1.306
|
1.306
|
1.353
|
1.353
|
1.338
|
1.338
|
Referentieprijs
2 |
148.300
|
175.800
|
127.900
|
133.300
|
131.000
|
125.400
|
Datum van publicatie
|
22-03-19
|
19-03-20
|
19-03-21
|
18-03-22
|
15-03-23
|
19-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
21.192
|
21.780
|
22.056
|
21.332
|
21.737
|
24.563
|
EBITDA
1 |
12.338
|
9.946
|
13.418
|
12.782
|
12.687
|
15.472
|
Bedrijfsresultaat (EBIT)
1 |
8.475
|
6.064
|
9.744
|
8.972
|
8.816
|
11.729
|
Operationele Marge
|
39,99%
|
27,84%
|
44,18%
|
42,06%
|
40,56%
|
47,75%
|
Resultaat voor belastingen (EBT)
1 |
6.937
|
4.494
|
9.921
|
7.692
|
7.606
|
7.933
|
Nettowinst (verlies)
1 |
6.935
|
4.492
|
9.921
|
7.692
|
7.604
|
7.931
|
Nettomarge
|
32,73%
|
20,62%
|
44,98%
|
36,06%
|
34,98%
|
32,29%
|
WPA
2 |
5.312
|
3.440
|
7.348
|
5.685
|
5.671
|
5.929
|
Free Cash Flow
1 |
-896,8
|
-10.786
|
-10.413
|
-1.278
|
11.431
|
10.254
|
FCF-marge
|
-4,23%
|
-49,52%
|
-47,21%
|
-5,99%
|
52,59%
|
41,75%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
90,1%
|
66,28%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
150,33%
|
129,29%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
5.600
|
5.600
|
Datum van publicatie
|
22-03-19
|
19-03-20
|
19-03-21
|
18-03-22
|
15-03-23
|
19-03-24
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Omzet
1 |
10.668
|
10.891
|
12.717
|
11.043
|
10.568
|
10.666
|
11.065
|
10.700
|
13.823
|
10.857
|
11.432
|
11.139
|
11.190
|
10.734
|
EBITDA
|
6.255
|
4.842
|
8.237
|
6.749
|
-
|
6.376
|
-
|
6.066
|
6.288
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.319
|
2.912
|
6.290
|
4.924
|
4.591
|
4.485
|
4.711
|
4.133
|
4.477
|
4.666
|
4.761
|
4.554
|
4.609
|
4.170
|
Operationele Marge
|
40,48%
|
26,74%
|
49,46%
|
44,59%
|
43,44%
|
42,05%
|
42,58%
|
38,62%
|
32,39%
|
42,97%
|
41,64%
|
40,88%
|
41,19%
|
38,85%
|
Resultaat voor belastingen (EBT)
1 |
3.692
|
2.248
|
5.631
|
4.291
|
3.977
|
3.846
|
4.102
|
3.503
|
3.882
|
4.051
|
4.118
|
3.843
|
3.913
|
3.461
|
Nettowinst (verlies)
1 |
3.691
|
2.246
|
5.631
|
4.290
|
3.976
|
3.846
|
4.101
|
3.502
|
3.881
|
4.050
|
4.117
|
3.843
|
3.912
|
3.460
|
Nettomarge
|
34,6%
|
20,62%
|
44,28%
|
38,85%
|
37,62%
|
36,06%
|
37,06%
|
32,73%
|
28,08%
|
37,3%
|
36,01%
|
34,5%
|
34,96%
|
32,24%
|
WPA
2 |
2.826
|
1.720
|
4.179
|
3.171
|
2.938
|
2.842
|
3.052
|
2.618
|
-
|
3.027
|
3.103
|
2.896
|
2.943
|
2.602
|
Dividend per aandeel
2 |
2.827
|
2.918
|
2.960
|
3.000
|
2.938
|
2.842
|
2.800
|
2.800
|
2.600
|
2.800
|
2.782
|
2.616
|
2.645
|
2.605
|
Datum van publicatie
|
19-08-19
|
17-02-20
|
20-08-20
|
17-02-21
|
17-09-21
|
17-02-22
|
18-08-22
|
16-02-23
|
18-08-23
|
19-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
118.376
|
122.435
|
105.949
|
118.143
|
122.208
|
118.133
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
9,594
x
|
12,31
x
|
7,896
x
|
9,243
x
|
9,633
x
|
7,635
x
|
Free Cash Flow
1 |
-897
|
-10.786
|
-10.413
|
-1.278
|
11.431
|
10.254
|
ROE (netto-inkomsten/eigen vermogen)
|
4,82%
|
3,14%
|
6,73%
|
5,05%
|
5,03%
|
5,27%
|
ROA (netto-inkomsten/totale activa)
|
1,87%
|
1,32%
|
2,09%
|
1,91%
|
1,87%
|
2,49%
|
Totale activa
1 |
371.596
|
340.277
|
474.712
|
403.271
|
406.081
|
318.840
|
Nettoactief per aandeel
2 |
110.077
|
109.043
|
112.883
|
112.495
|
112.305
|
112.634
|
Cashflow per aandeel
2 |
6.299
|
5.487
|
14.554
|
5.511
|
4.779
|
7.825
|
Capex
1 |
7.368
|
18.056
|
1.232
|
11.090
|
3.488
|
3.421
|
Capex/omzet
|
34,77%
|
82,9%
|
5,59%
|
51,99%
|
16,05%
|
13,93%
|
Datum van publicatie
|
22-03-19
|
19-03-20
|
19-03-21
|
18-03-22
|
15-03-23
|
19-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,47% | 1,1 mld. | | -15,58% | 9,72 mld. | | -1,64% | 6,51 mld. | | -8,85% | 4,96 mld. | | -7,71% | 4,84 mld. | | +10,79% | 4,08 mld. | | -2,43% | 4,07 mld. | | -16,62% | 3,97 mld. | | +9,96% | 3,23 mld. | | -16,11% | 3,12 mld. |
kantoren vastgoed
|