ITO EN, LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.830 JPY | +3,82% |
|
+1,75% | -10,56% |
| 05/03 | Ito En koopt bijna 2 miljard yen aan aandelen terug | MT |
| 05/02 | Ito En koopt 327 miljoen yen aan aandelen terug | MT |
Totale waarde
| Fiscaal tijdperk: April | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 574.588 | 596.507 | 610.648 | 533.534 | 431.368 | 383.453 | - | - |
| Bedrijfswaarde 1 | 569.893 | 587.371 | 600.069 | 515.347 | 403.937 | 346.453 | 335.653 | 323.853 |
| K/w-verhouding | 47,7 x | 97,2 x | 110 x | 51,4 x | 40,5 x | 29,1 x | 27,9 x | 22,3 x |
| Dividendrendement | 0,72% | 0,67% | 0,66% | 0,75% | 0,95% | 1,14% | 1,18% | 1,3% |
| Marktkapitalisatie/omzet | 1,14 x | 1,23 x | 1,37 x | 1,33 x | 1 x | 0,85 x | 0,84 x | 0,83 x |
| Bedrijfswaarde/omzet | 1,13 x | 1,22 x | 1,34 x | 1,29 x | 0,94 x | 0,77 x | 0,73 x | 0,7 x |
| Bedrijfswaarde/EBITDA | 15 x | 16,9 x | 19,8 x | 16,6 x | 13 x | 9,99 x | 9,42 x | 8,36 x |
| Bedrijfswaarde/FCF | 41,5 x | 37,9 x | 38,1 x | 34,8 x | 26,7 x | 26,4 x | 22,4 x | 20,2 x |
| FCF Yield | 2,41% | 2,64% | 2,62% | 2,88% | 3,75% | 3,78% | 4,47% | 4,94% |
| Price to Book | 4,5 x | 4,89 x | 4,84 x | 4 x | 2,99 x | 2,07 x | 1,95 x | 1,81 x |
| Aantal aandelen (in duizenden) | 121.611 | 121.242 | 121.251 | 120.967 | 120.993 | 119.576 | - | - |
| Referentieprijs 2 | 5.530 | 5.980 | 6.050 | 5.340 | 4.205 | 3.689 | 3.689 | 3.689 |
| Datum van publicatie | 03-06-19 | 15-06-20 | 01-06-21 | 01-06-22 | 01-06-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: April | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 504.153 | 483.360 | 446.281 | 400.769 | 431.674 | 451.563 | 458.132 | 464.450 |
| EBITDA 1 | 38.007 | 34.805 | 30.368 | 31.135 | 31.015 | 34.680 | 35.625 | 38.750 |
| Bedrijfsresultaat (EBIT) 1 | 22.819 | 19.940 | 16.675 | 18.794 | 19.588 | 25.749 | 26.711 | 30.650 |
| Operationele Marge | 4,53% | 4,13% | 3,74% | 4,69% | 4,54% | 5,7% | 5,83% | 6,6% |
| Resultaat voor belastingen (EBT) | 22.486 | 14.368 | 13.395 | 20.343 | 19.684 | - | - | - |
| Nettowinst (verlies) 1 | 14.462 | 7.793 | 7.011 | 12.928 | 12.888 | 15.338 | 16.012 | 17.205 |
| Nettomarge | 2,87% | 1,61% | 1,57% | 3,23% | 2,99% | 3,4% | 3,49% | 3,7% |
| WPA 2 | 116,0 | 61,53 | 55,10 | 103,9 | 103,8 | 126,8 | 132,3 | 165,7 |
| Free Cash Flow 1 | 13.745 | 15.502 | 15.740 | 14.829 | 15.134 | 13.100 | 15.000 | 16.000 |
| FCF-marge | 2,73% | 3,21% | 3,53% | 3,7% | 3,51% | 2,9% | 3,27% | 3,44% |
| Kasstroomconversie (ebitda) | 36,16% | 44,54% | 51,83% | 47,63% | 48,8% | 37,77% | 42,11% | 41,29% |
| Kasstroomconversie (nettowinst) | 95,04% | 198,92% | 224,5% | 114,7% | 117,43% | 85,41% | 93,68% | 93% |
| Dividend per aandeel 2 | 40,00 | 40,00 | 40,00 | 40,00 | 40,00 | 42,00 | 43,67 | 48,00 |
| Datum van publicatie | 03-06-19 | 15-06-20 | 01-06-21 | 01-06-22 | 01-06-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: April | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 265.471 | 236.585 | 102.941 | 208.716 | 94.910 | 97.143 | 113.225 | 114.037 | 227.262 | 101.192 | 103.220 | 121.154 | 121.373 | 242.527 | 103.724 | 104.749 | - | - | - | - |
| EBITDA | - | - | 8.432 | - | 3.946 | 10.080 | 8.830 | 8.227 | - | 4.784 | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 14.107 | 8.610 | 4.544 | 10.856 | 3.255 | 4.683 | 6.002 | 5.333 | 11.335 | 4.536 | 3.717 | 9.992 | 7.054 | 17.046 | 4.712 | 3.942 | - | - | - | - |
| Operationele Marge | 5,31% | 3,64% | 4,41% | 5,2% | 3,43% | 4,82% | 5,3% | 4,68% | 4,99% | 4,48% | 3,6% | 8,25% | 5,81% | 7,03% | 4,54% | 3,76% | - | - | - | - |
| Resultaat voor belastingen (EBT) | 13.688 | 8.088 | - | 12.127 | 4.149 | - | 6.622 | - | 12.178 | 3.915 | - | 10.409 | - | 17.304 | 4.829 | - | - | - | - | - |
| Nettowinst (verlies) 1 | 8.925 | 4.596 | 3.288 | 7.752 | 2.586 | 2.590 | 4.217 | 3.706 | 7.923 | 2.262 | 2.703 | 6.828 | 4.381 | 11.209 | 3.034 | 92,09 | - | - | - | - |
| Nettomarge | 3,36% | 1,94% | 3,19% | 3,71% | 2,72% | 2,67% | 3,72% | 3,25% | 3,49% | 2,24% | 2,62% | 5,64% | 3,61% | 4,62% | 2,93% | 0,09% | - | - | - | - |
| WPA 2 | 72,20 | 36,54 | - | 62,57 | 21,33 | - | 34,86 | - | 64,14 | 18,69 | - | 56,43 | 34,58 | 91,01 | 25,08 | -28,02 | - | - | - | - |
| Dividend per aandeel 2 | 20,00 | 20,00 | - | 20,00 | - | - | - | - | 20,00 | - | - | - | - | 21,00 | - | 21,00 | - | 22,50 | - | 22,50 |
| Datum van publicatie | 02-12-19 | 01-12-20 | 01-12-21 | 01-12-21 | 01-03-22 | 01-06-22 | 01-09-22 | 01-12-22 | 01-12-22 | 01-03-23 | 01-06-23 | 01-09-23 | 01-12-23 | 01-12-23 | 01-03-24 | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: April | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 4.695 | 9.136 | 10.579 | 18.187 | 27.431 | 37.000 | 47.800 | 59.600 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 13.745 | 15.502 | 15.740 | 14.829 | 15.134 | 13.100 | 15.000 | 16.000 |
| ROE (netto-inkomsten/eigen vermogen) | 9,9% | 5,07% | 4,7% | 8,2% | 7,8% | 10,1% | 9,84% | 10,3% |
| ROA (netto-inkomsten/totale activa) | 7,67% | 2,62% | 5,46% | 6,04% | 6,1% | 7,8% | 7,9% | 8,4% |
| Totale activa 1 | 188.528 | 297.329 | 128.395 | 214.083 | 211.347 | 196.638 | 202.679 | 204.818 |
| Nettoactief per aandeel 2 | 1.229 | 1.222 | 1.250 | 1.335 | 1.409 | 1.780 | 1.895 | 2.034 |
| Cashflow per aandeel | 315,0 | 237,0 | 220,0 | 274,0 | 263,0 | - | - | - |
| Capex 1 | 12.383 | 10.348 | 9.611 | 9.253 | 9.352 | 9.900 | 9.000 | 9.000 |
| Capex/omzet | 2,46% | 2,14% | 2,15% | 2,31% | 2,17% | 2,19% | 1,96% | 1,94% |
| Datum van publicatie | 03-06-19 | 15-06-20 | 01-06-21 | 01-06-22 | 01-06-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C+
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
3
Laatste slotkoers
3.689
JPY
Gemiddelde koersdoel
4.117
JPY
Spread / Gemiddelde doel
+11,59%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -10,56% | 2,45 mld. | |
| +5,28% | 267 mld. | |
| +1,14% | 45,68 mld. | |
| +19,61% | 23,14 mld. | |
| +35,23% | 17,18 mld. | |
| -8,85% | 16,74 mld. | |
| +13,06% | 11,82 mld. | |
| +0,61% | 10,87 mld. | |
| +10,24% | 9,94 mld. | |
| -10,16% | 7,82 mld. |
- Beurs
- Aandelen
- Koers 2593
- Financiën Ito En, Ltd.
