Beurs gesloten -
Japan Exchange
08:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.295
JPY
|
-0,69%
|
|
-1,89%
|
+8,28%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
26.798
|
26.215
|
15.539
|
22.761
|
21.690
|
23.826
|
Bedrijfswaarde
1 |
18.501
|
17.988
|
6.690
|
12.090
|
8.956
|
10.730
|
K/w-verhouding
|
23,7
x
|
23,1
x
|
12,7
x
|
13,5
x
|
10,3
x
|
10,4
x
|
Dividendrendement
|
2,01%
|
2,09%
|
3,71%
|
2,77%
|
3,18%
|
3,48%
|
Marktkapitalisatie/omzet
|
2,27
x
|
2,09
x
|
1,02
x
|
1,4
x
|
1,27
x
|
1,3
x
|
Bedrijfswaarde/omzet
|
1,56
x
|
1,43
x
|
0,44
x
|
0,74
x
|
0,53
x
|
0,59
x
|
Bedrijfswaarde/EBITDA
|
8,67
x
|
8,33
x
|
3,29
x
|
4,78
x
|
2,64
x
|
2,95
x
|
Bedrijfswaarde/FCF
|
12,4
x
|
22
x
|
5,37
x
|
5,36
x
|
4,05
x
|
11,9
x
|
FCF Yield
|
8,05%
|
4,54%
|
18,6%
|
18,7%
|
24,7%
|
8,43%
|
Price to Book
|
2,13
x
|
2,12
x
|
1,23
x
|
1,62
x
|
1,39
x
|
1,39
x
|
Aantal aandelen (in duizenden)
|
28.418
|
27.450
|
27.455
|
27.423
|
27.560
|
27.673
|
Referentieprijs
2 |
943,0
|
955,0
|
566,0
|
830,0
|
787,0
|
861,0
|
Datum van publicatie
|
20-06-18
|
21-06-19
|
19-06-20
|
18-06-21
|
17-06-22
|
21-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
11.831
|
12.554
|
15.239
|
16.289
|
17.021
|
18.322
|
EBITDA
1 |
2.135
|
2.160
|
2.032
|
2.528
|
3.386
|
3.634
|
Bedrijfsresultaat (EBIT)
1 |
1.536
|
1.637
|
1.729
|
2.186
|
3.031
|
3.218
|
Operationele Marge
|
12,98%
|
13,04%
|
11,35%
|
13,42%
|
17,81%
|
17,56%
|
Resultaat voor belastingen (EBT)
1 |
1.691
|
1.708
|
1.840
|
2.346
|
3.109
|
3.283
|
Nettowinst (verlies)
1 |
1.124
|
1.148
|
1.232
|
1.683
|
2.112
|
2.291
|
Nettomarge
|
9,5%
|
9,14%
|
8,08%
|
10,33%
|
12,41%
|
12,5%
|
WPA
2 |
39,73
|
41,34
|
44,68
|
61,26
|
76,55
|
82,74
|
Free Cash Flow
1 |
1.490
|
816,1
|
1.247
|
2.255
|
2.212
|
904,2
|
FCF-marge
|
12,59%
|
6,5%
|
8,18%
|
13,85%
|
13%
|
4,94%
|
Kasstroomconversie (ebitda)
|
69,79%
|
37,78%
|
61,35%
|
89,21%
|
65,34%
|
24,88%
|
Kasstroomconversie (nettowinst)
|
132,56%
|
71,09%
|
101,19%
|
134%
|
104,75%
|
39,47%
|
Dividend per aandeel
2 |
19,00
|
20,00
|
21,00
|
23,00
|
25,00
|
30,00
|
Datum van publicatie
|
20-06-18
|
21-06-19
|
19-06-20
|
18-06-21
|
17-06-22
|
21-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
6.335
|
7.444
|
8.627
|
4.140
|
4.522
|
8.959
|
3.543
|
4.460
|
9.452
|
5.010
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
667
|
857
|
1.717
|
617
|
733
|
1.575
|
575
|
731
|
1.680
|
1.004
|
Operationele Marge
|
10,53%
|
11,51%
|
19,9%
|
14,9%
|
16,21%
|
17,58%
|
16,23%
|
16,39%
|
17,77%
|
20,04%
|
Resultaat voor belastingen (EBT)
1 |
720
|
936
|
1.763
|
653
|
770
|
1.626
|
607
|
765
|
1.725
|
1.049
|
Nettowinst (verlies)
1 |
495
|
659
|
1.180
|
433
|
520
|
1.111
|
403
|
537
|
1.189
|
717
|
Nettomarge
|
7,81%
|
8,85%
|
13,68%
|
10,46%
|
11,5%
|
12,4%
|
11,37%
|
12,04%
|
12,58%
|
14,31%
|
WPA
2 |
18,07
|
24,15
|
43,00
|
15,70
|
18,88
|
40,28
|
14,58
|
19,44
|
43,41
|
26,50
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31-10-19
|
30-10-20
|
11-11-21
|
08-02-22
|
09-08-22
|
09-11-22
|
09-02-23
|
09-08-23
|
09-11-23
|
13-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
8.297
|
8.227
|
8.849
|
10.671
|
12.734
|
13.096
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.490
|
816
|
1.247
|
2.255
|
2.212
|
904
|
ROE (netto-inkomsten/eigen vermogen)
|
9,29%
|
9,36%
|
9,88%
|
12,6%
|
14,2%
|
14%
|
ROA (netto-inkomsten/totale activa)
|
6,33%
|
6,54%
|
6,72%
|
7,81%
|
9,79%
|
9,65%
|
Totale activa
1 |
17.760
|
17.558
|
18.340
|
21.547
|
21.573
|
23.737
|
Nettoactief per aandeel
2 |
442,0
|
450,0
|
460,0
|
514,0
|
566,0
|
619,0
|
Cashflow per aandeel
2 |
109,0
|
99,40
|
119,0
|
108,0
|
132,0
|
130,0
|
Capex
1 |
59
|
50
|
195
|
74
|
132
|
358
|
Capex/omzet
|
0,5%
|
0,4%
|
1,28%
|
0,45%
|
0,78%
|
1,95%
|
Datum van publicatie
|
20-06-18
|
21-06-19
|
19-06-20
|
18-06-21
|
17-06-22
|
21-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,28% | 226 mln. | | -13,43% | 192 mld. | | +0,71% | 167 mld. | | +6,32% | 156 mld. | | +8,20% | 103 mld. | | +36,61% | 84,35 mld. | | +11,41% | 82,24 mld. | | -7,05% | 71,76 mld. | | -18,78% | 55,03 mld. | | -8,47% | 43,53 mld. |
IT Diensten & Consulting - Andere
|