Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.740
JPY
|
-1,86%
|
|
+2,65%
|
-5,43%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
19.407
|
13.731
|
15.496
|
18.123
|
19.583
|
21.443
|
Bedrijfswaarde
1 |
15.518
|
9.045
|
10.290
|
12.823
|
14.048
|
15.516
|
K/w-verhouding
|
20,7
x
|
12,1
x
|
14,9
x
|
12
x
|
9,62
x
|
12,8
x
|
Dividendrendement
|
1,34%
|
2,26%
|
2,07%
|
1,91%
|
2,12%
|
2,41%
|
Marktkapitalisatie/omzet
|
1,3
x
|
0,87
x
|
0,92
x
|
1,07
x
|
1,03
x
|
1,05
x
|
Bedrijfswaarde/omzet
|
1,04
x
|
0,57
x
|
0,61
x
|
0,76
x
|
0,74
x
|
0,76
x
|
Bedrijfswaarde/EBITDA
|
10,1
x
|
5,01
x
|
5,41
x
|
5,7
x
|
4,94
x
|
5,79
x
|
Bedrijfswaarde/FCF
|
25,8
x
|
7,17
x
|
-6,08
x
|
9,61
x
|
9,7
x
|
44,5
x
|
FCF Yield
|
3,87%
|
13,9%
|
-16,5%
|
10,4%
|
10,3%
|
2,25%
|
Price to Book
|
1,09
x
|
0,74
x
|
0,82
x
|
0,88
x
|
0,91
x
|
0,97
x
|
Aantal aandelen (in duizenden)
|
16.308
|
16.308
|
16.067
|
16.067
|
15.666
|
15.208
|
Referentieprijs
2 |
1.190
|
842,0
|
964,5
|
1.128
|
1.250
|
1.410
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
28-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
14.963
|
15.756
|
16.785
|
16.967
|
19.036
|
20.345
|
EBITDA
1 |
1.536
|
1.804
|
1.901
|
2.248
|
2.846
|
2.679
|
Bedrijfsresultaat (EBIT)
1 |
1.161
|
1.467
|
1.447
|
1.706
|
2.355
|
2.140
|
Operationele Marge
|
7,76%
|
9,31%
|
8,62%
|
10,05%
|
12,37%
|
10,52%
|
Resultaat voor belastingen (EBT)
1 |
1.202
|
1.568
|
1.498
|
2.076
|
2.801
|
2.414
|
Nettowinst (verlies)
1 |
898
|
1.135
|
1.049
|
1.504
|
2.049
|
1.684
|
Nettomarge
|
6%
|
7,2%
|
6,25%
|
8,86%
|
10,76%
|
8,28%
|
WPA
2 |
57,42
|
69,60
|
64,65
|
93,61
|
130,0
|
110,3
|
Free Cash Flow
1 |
601
|
1.261
|
-1.694
|
1.334
|
1.449
|
348,9
|
FCF-marge
|
4,02%
|
8%
|
-10,09%
|
7,86%
|
7,61%
|
1,71%
|
Kasstroomconversie (ebitda)
|
39,13%
|
69,91%
|
-
|
59,35%
|
50,91%
|
13,02%
|
Kasstroomconversie (nettowinst)
|
66,93%
|
111,12%
|
-
|
88,71%
|
70,71%
|
20,72%
|
Dividend per aandeel
2 |
16,00
|
19,00
|
20,00
|
21,50
|
26,50
|
34,00
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
28-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
8.285
|
8.500
|
8.135
|
9.608
|
4.737
|
5.125
|
10.369
|
5.186
|
4.766
|
10.035
|
5.384
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
861
|
586
|
592
|
1.337
|
541
|
660
|
1.259
|
516
|
374
|
1.062
|
632
|
Operationele Marge
|
10,39%
|
6,89%
|
7,28%
|
13,92%
|
11,42%
|
12,88%
|
12,14%
|
9,95%
|
7,85%
|
10,58%
|
11,74%
|
Resultaat voor belastingen (EBT)
1 |
891
|
-
|
737
|
1.604
|
633
|
738
|
1.365
|
509
|
497
|
1.283
|
674
|
Nettowinst (verlies)
1 |
638
|
-
|
513
|
1.136
|
448
|
513
|
944
|
364
|
347
|
903
|
485
|
Nettomarge
|
7,7%
|
-
|
6,31%
|
11,82%
|
9,46%
|
10,01%
|
9,1%
|
7,02%
|
7,28%
|
9%
|
9,01%
|
WPA
2 |
39,16
|
-
|
31,96
|
71,63
|
28,68
|
33,36
|
61,63
|
23,90
|
23,18
|
60,36
|
32,46
|
Dividend per aandeel
|
10,00
|
-
|
10,00
|
12,50
|
-
|
-
|
17,00
|
-
|
-
|
18,00
|
-
|
Datum van publicatie
|
29-10-19
|
15-05-20
|
29-10-20
|
28-10-21
|
28-01-22
|
28-07-22
|
31-10-22
|
31-01-23
|
27-07-23
|
31-10-23
|
31-01-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
3.889
|
4.686
|
5.206
|
5.300
|
5.535
|
5.927
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
601
|
1.261
|
-1.694
|
1.334
|
1.449
|
349
|
ROE (netto-inkomsten/eigen vermogen)
|
5,33%
|
6,26%
|
5,61%
|
7,63%
|
9,75%
|
7,76%
|
ROA (netto-inkomsten/totale activa)
|
3,55%
|
4,16%
|
3,96%
|
4,45%
|
5,79%
|
5,11%
|
Totale activa
1 |
25.277
|
27.303
|
26.497
|
33.773
|
35.376
|
32.981
|
Nettoactief per aandeel
2 |
1.090
|
1.133
|
1.177
|
1.277
|
1.372
|
1.447
|
Cashflow per aandeel
2 |
213,0
|
235,0
|
315,0
|
325,0
|
353,0
|
392,0
|
Capex
1 |
279
|
626
|
1.604
|
539
|
225
|
395
|
Capex/omzet
|
1,86%
|
3,97%
|
9,56%
|
3,18%
|
1,18%
|
1,94%
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
28-06-21
|
29-06-22
|
29-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,43% | 170 mln. | | +14,70% | 65,04 mld. | | -1,61% | 47,76 mld. | | +14,58% | 40,72 mld. | | +20,84% | 26,88 mld. | | +9,54% | 19,29 mld. | | +1,16% | 17,53 mld. | | -21,87% | 16,03 mld. | | +1,11% | 15,17 mld. | | -11,34% | 15,06 mld. |
Chemische specialiteiten
|