Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
730
JPY
|
-0,41%
|
|
+1,11%
|
+13,00%
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.560
|
8.632
|
8.375
|
7.128
|
6.508
|
6.013
|
-
|
-
|
Bedrijfswaarde
1 |
10.885
|
8.632
|
6.304
|
4.895
|
4.908
|
6.013
|
6.013
|
6.013
|
K/w-verhouding
|
38,8
x
|
26,7
x
|
35,9
x
|
27,8
x
|
408
x
|
34,1
x
|
20,1
x
|
12,6
x
|
Dividendrendement
|
1,26%
|
1,19%
|
1,22%
|
1,44%
|
1,99%
|
2,05%
|
2,05%
|
2,05%
|
Marktkapitalisatie/omzet
|
3,5
x
|
2,07
x
|
1,81
x
|
1,37
x
|
1,08
x
|
0,75
x
|
0,65
x
|
0,58
x
|
Bedrijfswaarde/omzet
|
3,5
x
|
2,07
x
|
1,81
x
|
1,37
x
|
1,08
x
|
0,75
x
|
0,65
x
|
0,58
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
26.485.166
x
|
-44.265.437
x
|
-
|
-
|
-75.671.463
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
-
|
-
|
-0%
|
-
|
-
|
-
|
Price to Book
|
4,06
x
|
2,47
x
|
2,31
x
|
1,88
x
|
1,78
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
8.518
|
8.538
|
8.538
|
8.568
|
8.620
|
8.237
|
-
|
-
|
Referentieprijs
2 |
1.592
|
1.011
|
981,0
|
832,0
|
755,0
|
730,0
|
730,0
|
730,0
|
Datum van publicatie
|
14-08-19
|
14-08-20
|
13-08-21
|
12-08-22
|
14-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.870
|
4.169
|
4.638
|
5.199
|
6.004
|
8.000
|
9.200
|
10.400
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
563
|
479
|
365
|
418
|
187
|
370
|
600
|
800
|
Operationele Marge
|
14,55%
|
11,49%
|
7,87%
|
8,04%
|
3,11%
|
4,62%
|
6,52%
|
7,69%
|
Resultaat voor belastingen (EBT)
|
533
|
484
|
360
|
403
|
114
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
327
|
323
|
233
|
255
|
16
|
179
|
300
|
480
|
Nettomarge
|
8,45%
|
7,75%
|
5,02%
|
4,9%
|
0,27%
|
2,24%
|
3,26%
|
4,62%
|
WPA
2 |
41,01
|
37,86
|
27,33
|
29,94
|
1,850
|
21,40
|
36,30
|
58,10
|
Free Cash Flow
|
512
|
-195
|
-
|
-
|
-86
|
-
|
-
|
-
|
FCF-marge
|
13,23%
|
-4,68%
|
-
|
-
|
-1,43%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
156,57%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
20,00
|
12,00
|
12,00
|
12,00
|
15,00
|
15,00
|
15,00
|
15,00
|
Datum van publicatie
|
14-08-19
|
14-08-20
|
13-08-21
|
12-08-22
|
14-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
2.056
|
2.163
|
1.256
|
1.282
|
2.538
|
1.301
|
1.360
|
1.299
|
1.589
|
2.888
|
1.471
|
1.645
|
1.529
|
2.048
|
3.577
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
250
|
80
|
89
|
91
|
180
|
117
|
121
|
80
|
57
|
137
|
-7
|
57
|
38
|
165
|
203
|
91
|
121
|
Operationele Marge
|
12,16%
|
3,7%
|
7,09%
|
7,1%
|
7,09%
|
8,99%
|
8,9%
|
6,16%
|
3,59%
|
4,74%
|
-0,48%
|
3,47%
|
2,49%
|
8,06%
|
5,68%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
250
|
80
|
92
|
-
|
187
|
120
|
-
|
83
|
-
|
143
|
-50
|
-
|
34
|
-
|
201
|
-
|
-
|
Nettowinst (verlies)
1 |
153
|
35
|
55
|
56
|
111
|
71
|
73
|
46
|
28
|
74
|
-73
|
15
|
14
|
96
|
110
|
31
|
38
|
Nettomarge
|
7,44%
|
1,62%
|
4,38%
|
4,37%
|
4,37%
|
5,46%
|
5,37%
|
3,54%
|
1,76%
|
2,56%
|
-4,96%
|
0,91%
|
0,92%
|
4,69%
|
3,08%
|
-
|
-
|
WPA
|
18,01
|
4,140
|
6,440
|
-
|
13,02
|
8,370
|
-
|
5,360
|
-
|
8,610
|
-8,410
|
-
|
1,700
|
-
|
13,19
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-02-20
|
12-02-21
|
12-11-21
|
14-02-22
|
14-02-22
|
13-05-22
|
12-08-22
|
14-11-22
|
14-02-23
|
14-02-23
|
15-05-23
|
14-08-23
|
14-11-23
|
14-02-24
|
14-02-24
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
2.675
|
-
|
2.071
|
2.233
|
1.600
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
512
|
-195
|
-
|
-
|
-86
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,9%
|
9,4%
|
6,5%
|
6,9%
|
0,4%
|
4,6%
|
6,9%
|
9,7%
|
ROA (netto-inkomsten/totale activa)
|
17,7%
|
12,2%
|
9,06%
|
9,75%
|
4,28%
|
-
|
-
|
-
|
Totale activa
1 |
1.846
|
2.649
|
2.571
|
2.615
|
374,3
|
-
|
-
|
-
|
Nettoactief per aandeel
|
392,0
|
410,0
|
425,0
|
444,0
|
424,0
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
57,70
|
57,20
|
50,10
|
56,30
|
31,50
|
51,40
|
66,60
|
88,40
|
Capex
1 |
200
|
58
|
309
|
266
|
294
|
302
|
302
|
302
|
Capex/omzet
|
5,17%
|
1,39%
|
6,66%
|
5,12%
|
4,9%
|
3,78%
|
3,28%
|
2,9%
|
Datum van publicatie
|
14-08-19
|
14-08-20
|
13-08-21
|
12-08-22
|
14-08-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,00% | 38,2 mln. | | +9,73% | 110 mld. | | +8,61% | 99,66 mld. | | +4,48% | 97,53 mld. | | +0,07% | 69,25 mld. | | +18,56% | 28,19 mld. | | +10,29% | 19,64 mld. | | -4,64% | 12,38 mld. | | +8,95% | 10,98 mld. | | +8,55% | 10,43 mld. |
Multiline Verzekeringen & Makelaars - Andere
|