Beurs gesloten -
Sao Paulo
21:25:45 07-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
69,2
BRL
|
-3,57%
|
|
+2,91%
|
-0,29%
|
Fiscaal tijdperk: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
71.891
|
79.893
|
144.819
|
128.675
|
143.307
|
160.432
|
-
|
-
|
Bedrijfswaarde
1 |
70.211
|
76.820
|
144.291
|
132.793
|
145.765
|
161.065
|
156.788
|
152.880
|
K/w-verhouding
|
47,1
x
|
44,3
x
|
70,1
x
|
61,8
x
|
60,8
x
|
53,5
x
|
46,3
x
|
38,5
x
|
Dividendrendement
|
0,68%
|
0,69%
|
0,45%
|
0,6%
|
-
|
0,61%
|
0,67%
|
0,75%
|
Marktkapitalisatie/omzet
|
10,6
x
|
10,4
x
|
15
x
|
10,1
x
|
9,97
x
|
9,91
x
|
8,85
x
|
7,83
x
|
Bedrijfswaarde/omzet
|
10,3
x
|
10
x
|
15
x
|
10,4
x
|
10,1
x
|
9,95
x
|
8,64
x
|
7,46
x
|
Bedrijfswaarde/EBITDA
|
28,3
x
|
26,9
x
|
39,5
x
|
28,3
x
|
23,1
x
|
24,6
x
|
21
x
|
17,9
x
|
Bedrijfswaarde/FCF
|
32,4
x
|
33,7
x
|
46,2
x
|
36,3
x
|
30,5
x
|
31,2
x
|
26
x
|
22,2
x
|
FCF Yield
|
3,09%
|
2,96%
|
2,17%
|
2,76%
|
3,28%
|
3,21%
|
3,85%
|
4,5%
|
Price to Book
|
19,2
x
|
15,8
x
|
14,5
x
|
7,77
x
|
-
|
8,46
x
|
7,12
x
|
6,18
x
|
Aantal aandelen (in duizenden)
|
259.243
|
260.771
|
273.259
|
282.077
|
280.060
|
279.547
|
-
|
-
|
Referentieprijs
2 |
277,3
|
306,4
|
530,0
|
456,2
|
511,7
|
573,9
|
573,9
|
573,9
|
Datum van publicatie
|
22-08-19
|
25-08-20
|
24-08-21
|
23-08-22
|
24-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.784
|
7.679
|
9.633
|
12.726
|
14.368
|
16.188
|
18.136
|
20.497
|
EBITDA
1 |
2.481
|
2.857
|
3.651
|
4.691
|
6.309
|
6.544
|
7.462
|
8.564
|
Bedrijfsresultaat (EBIT)
1 |
2.282
|
2.668
|
3.485
|
4.504
|
4.504
|
6.372
|
7.225
|
8.338
|
Operationele Marge
|
33,64%
|
34,74%
|
36,18%
|
35,39%
|
31,35%
|
39,36%
|
39,84%
|
40,68%
|
Resultaat voor belastingen (EBT)
1 |
1.881
|
2.198
|
2.556
|
2.542
|
2.989
|
3.762
|
4.565
|
5.890
|
Nettowinst (verlies)
1 |
1.557
|
1.826
|
2.062
|
2.066
|
2.384
|
3.041
|
3.505
|
4.335
|
Nettomarge
|
22,95%
|
23,78%
|
21,41%
|
16,23%
|
16,59%
|
18,79%
|
19,33%
|
21,15%
|
WPA
2 |
5,890
|
6,920
|
7,560
|
7,380
|
8,420
|
10,72
|
12,39
|
14,90
|
Free Cash Flow
1 |
2.169
|
2.277
|
3.125
|
3.660
|
4.786
|
5.166
|
6.041
|
6.882
|
FCF-marge
|
31,97%
|
29,65%
|
32,44%
|
28,76%
|
33,31%
|
31,91%
|
33,31%
|
33,58%
|
Kasstroomconversie (ebitda)
|
87,42%
|
79,7%
|
85,59%
|
78,02%
|
75,86%
|
78,94%
|
80,95%
|
80,36%
|
Kasstroomconversie (nettowinst)
|
139,31%
|
124,7%
|
151,55%
|
177,15%
|
200,76%
|
169,88%
|
172,33%
|
158,74%
|
Dividend per aandeel
2 |
1,880
|
2,120
|
2,360
|
2,720
|
-
|
3,517
|
3,832
|
4,284
|
Datum van publicatie
|
22-08-19
|
25-08-20
|
24-08-21
|
23-08-22
|
24-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
2.673
|
5.632
|
2.414
|
2.597
|
3.041
|
6.018
|
2.712
|
2.978
|
3.386
|
6.737
|
3.088
|
3.376
|
3.831
|
7.457
|
3.521
|
EBITDA
1 |
663
|
2.950
|
478
|
709
|
903
|
3.391
|
822
|
993
|
1.036
|
3.754
|
774,7
|
1.141
|
1.233
|
4.162
|
944,9
|
Bedrijfsresultaat (EBIT)
1 |
612
|
2.904
|
433
|
662
|
856
|
3.358
|
433
|
960
|
1.000
|
3.712
|
708,2
|
1.070
|
1.190
|
4.137
|
849,6
|
Operationele Marge
|
22,9%
|
51,56%
|
17,94%
|
25,49%
|
28,15%
|
55,8%
|
15,97%
|
32,24%
|
29,53%
|
55,1%
|
22,94%
|
31,69%
|
31,07%
|
55,47%
|
24,13%
|
Resultaat voor belastingen (EBT)
1 |
30
|
2.373
|
-99
|
32
|
228
|
2.734
|
-5
|
264
|
354
|
3.072
|
63,02
|
328
|
496,9
|
3.439
|
87,23
|
Nettowinst (verlies)
1 |
100
|
1.794
|
-56
|
40
|
168
|
2.087
|
89
|
241
|
353
|
2.389
|
60,72
|
320,7
|
410,5
|
2.643
|
107,7
|
Nettomarge
|
3,74%
|
31,85%
|
-2,32%
|
1,54%
|
5,52%
|
34,68%
|
3,28%
|
8,09%
|
10,43%
|
35,46%
|
1,97%
|
9,5%
|
10,72%
|
35,45%
|
3,06%
|
WPA
2 |
0,3500
|
6,280
|
-0,2000
|
0,1400
|
0,6000
|
7,380
|
0,3200
|
0,8500
|
1,250
|
8,420
|
0,2607
|
1,031
|
1,375
|
9,280
|
0,2743
|
Dividend per aandeel
2 |
0,6800
|
0,6800
|
0,6800
|
0,7800
|
0,7800
|
0,7800
|
-
|
0,9000
|
0,9000
|
-
|
0,8954
|
0,9628
|
0,9628
|
0,9628
|
0,9942
|
Datum van publicatie
|
24-02-22
|
24-05-22
|
23-08-22
|
29-11-22
|
23-02-23
|
23-05-23
|
24-08-23
|
28-11-23
|
22-02-24
|
23-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
4.118
|
2.458
|
633
|
-
|
-
|
Nettokaspositie
1 |
1.680
|
3.073
|
528
|
-
|
-
|
-
|
3.644
|
7.552
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,8779
x
|
0,3896
x
|
0,0967
x
|
-
|
-
|
Free Cash Flow
1 |
2.169
|
2.277
|
3.125
|
3.660
|
4.786
|
5.166
|
6.041
|
6.882
|
ROE (netto-inkomsten/eigen vermogen)
|
54,3%
|
46,9%
|
35,5%
|
25,6%
|
24,2%
|
26%
|
25,8%
|
25,7%
|
ROA (netto-inkomsten/totale activa)
|
31,2%
|
24,1%
|
20,1%
|
15,6%
|
14,7%
|
13,2%
|
13,8%
|
13,8%
|
Totale activa
1 |
4.988
|
7.574
|
10.262
|
13.277
|
16.219
|
23.098
|
25.487
|
31.459
|
Nettoactief per aandeel
2 |
14,40
|
19,30
|
36,60
|
58,70
|
-
|
67,80
|
80,60
|
92,90
|
Cashflow per aandeel
2 |
8,800
|
9,140
|
11,90
|
13,70
|
17,80
|
18,30
|
20,80
|
22,60
|
Capex
1 |
155
|
137
|
125
|
229
|
260
|
256
|
315
|
345
|
Capex/omzet
|
2,28%
|
1,78%
|
1,3%
|
1,8%
|
1,81%
|
1,58%
|
1,74%
|
1,68%
|
Datum van publicatie
|
22-08-19
|
25-08-20
|
24-08-21
|
23-08-22
|
24-08-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
573,9
USD Gemiddelde koersdoel
693,4
USD Spread / Gemiddelde doel +20,82% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +29,03% | 43,12 mld. | | +5,59% | 41,33 mld. | | +74,10% | 19,49 mld. | | +37,10% | 10,33 mld. | | -38,85% | 9,29 mld. | | -28,65% | 8,3 mld. | | +62,60% | 7 mld. | | -26,57% | 4,09 mld. | | -22,53% | 3,72 mld. |
financiele technologieen (fintech) (NEC)
|