slotkoers
Shanghai S.E.
00:00:00 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18,77
CNY
|
-1,31%
|
|
-0,69%
|
-14,45%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.885
|
13.342
|
16.527
|
15.994
|
19.685
|
18.087
|
-
|
-
|
Bedrijfswaarde
1 |
11.885
|
13.342
|
16.527
|
15.994
|
19.685
|
18.087
|
18.087
|
18.087
|
K/w-verhouding
|
26,8
x
|
31,8
x
|
53,6
x
|
25,6
x
|
23,6
x
|
16
x
|
12,5
x
|
10,3
x
|
Dividendrendement
|
-
|
1,6%
|
1,04%
|
1,26%
|
1,32%
|
1,81%
|
2,22%
|
2,75%
|
Marktkapitalisatie/omzet
|
4,52
x
|
5,15
x
|
5,16
x
|
3,75
x
|
3,3
x
|
2,36
x
|
1,88
x
|
1,5
x
|
Bedrijfswaarde/omzet
|
4,52
x
|
5,15
x
|
5,16
x
|
3,75
x
|
3,3
x
|
2,36
x
|
1,88
x
|
1,5
x
|
Bedrijfswaarde/EBITDA
|
15,1
x
|
16,5
x
|
22,8
x
|
12,9
x
|
10,8
x
|
9,32
x
|
7,84
x
|
6,34
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-22,1
x
|
-34,8
x
|
-53,8
x
|
-135
x
|
71,5
x
|
FCF Yield
|
-
|
-
|
-
|
-4,53%
|
-2,87%
|
-1,86%
|
-0,74%
|
1,4%
|
Price to Book
|
2,93
x
|
3,07
x
|
3,64
x
|
3,04
x
|
3,17
x
|
2,46
x
|
2,15
x
|
1,84
x
|
Aantal aandelen (in duizenden)
|
852.564
|
855.285
|
857.186
|
878.319
|
897.222
|
963.594
|
-
|
-
|
Referentieprijs
2 |
13,94
|
15,60
|
19,28
|
18,21
|
21,94
|
18,77
|
18,77
|
18,77
|
Datum van publicatie
|
14-04-20
|
25-03-21
|
17-03-22
|
22-03-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.627
|
2.591
|
3.206
|
4.265
|
5.957
|
7.655
|
9.604
|
12.030
|
EBITDA
1 |
786
|
807
|
726
|
1.244
|
1.821
|
1.942
|
2.306
|
2.853
|
Bedrijfsresultaat (EBIT)
1 |
535
|
474,6
|
340,4
|
741,1
|
1.065
|
1.299
|
1.642
|
2.033
|
Operationele Marge
|
20,37%
|
18,32%
|
10,62%
|
17,37%
|
17,87%
|
16,97%
|
17,1%
|
16,9%
|
Resultaat voor belastingen (EBT)
1 |
558,7
|
490,4
|
348,9
|
742,1
|
1.065
|
1.302
|
1.645
|
2.036
|
Nettowinst (verlies)
1 |
439,4
|
425,9
|
309,9
|
648,5
|
913,4
|
1.127
|
1.428
|
1.761
|
Nettomarge
|
16,73%
|
16,44%
|
9,67%
|
15,21%
|
15,33%
|
14,72%
|
14,87%
|
14,64%
|
WPA
2 |
0,5200
|
0,4900
|
0,3600
|
0,7100
|
0,9300
|
1,170
|
1,500
|
1,826
|
Free Cash Flow
1 |
-
|
-
|
-
|
-724,1
|
-565,1
|
-336
|
-134
|
253
|
FCF-marge
|
-
|
-
|
-
|
-16,98%
|
-9,49%
|
-4,39%
|
-1,4%
|
2,1%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,87%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14,37%
|
Dividend per aandeel
2 |
-
|
0,2500
|
0,2000
|
0,2300
|
0,2900
|
0,3400
|
0,4175
|
0,5167
|
Datum van publicatie
|
14-04-20
|
25-03-21
|
17-03-22
|
22-03-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-724
|
-565
|
-336
|
-134
|
253
|
ROE (netto-inkomsten/eigen vermogen)
|
11,2%
|
10,2%
|
6,94%
|
13,5%
|
15%
|
15,5%
|
17,4%
|
17,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
7,78%
|
5,07%
|
7,86%
|
7,9%
|
8,39%
|
9,04%
|
9,64%
|
Totale activa
1 |
-
|
5.477
|
6.114
|
8.248
|
11.555
|
13.441
|
15.794
|
18.266
|
Nettoactief per aandeel
2 |
4,760
|
5,080
|
5,290
|
5,990
|
6,920
|
7,640
|
8,730
|
10,20
|
Cashflow per aandeel
2 |
1,110
|
0,8600
|
0,5600
|
0,7300
|
1,460
|
1,280
|
1,580
|
2,010
|
Capex
1 |
381
|
479
|
1.083
|
1.371
|
1.871
|
1.165
|
1.229
|
1.238
|
Capex/omzet
|
14,51%
|
18,5%
|
33,78%
|
32,15%
|
31,41%
|
15,22%
|
12,8%
|
10,29%
|
Datum van publicatie
|
14-04-20
|
25-03-21
|
17-03-22
|
22-03-23
|
26-04-24
|
-
|
-
|
-
|
Laatste slotkoers
18,77
CNY Gemiddelde koersdoel
27,54
CNY Spread / Gemiddelde doel +46,75% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,45% | 2,5 mld. | | +22,85% | 49,63 mld. | | -8,91% | 22,24 mld. | | +26,99% | 20,81 mld. | | +35,20% | 17,85 mld. | | -5,27% | 14,93 mld. | | -16,41% | 13,82 mld. | | -18,62% | 13,61 mld. | | +29,99% | 11,87 mld. | | +39,46% | 10,94 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|