Beurs gesloten -
NSE India S.E.
13:43:48 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
576,6
INR
|
+0,64%
|
|
-2,91%
|
+7,80%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
502.884
|
510.736
|
639.870
|
719.947
|
626.786
|
830.700
|
-
|
-
|
Bedrijfswaarde
1 |
496.273
|
502.617
|
646.287
|
725.237
|
631.033
|
876.831
|
839.202
|
836.604
|
K/w-verhouding
|
44,2
x
|
47,9
x
|
67
x
|
95,2
x
|
77,1
x
|
103
x
|
84,3
x
|
69,1
x
|
Dividendrendement
|
0,9%
|
0,22%
|
0,45%
|
0,11%
|
0,14%
|
0,36%
|
0,34%
|
0,34%
|
Marktkapitalisatie/omzet
|
1,64
x
|
1,55
x
|
1,83
x
|
1,98
x
|
1,63
x
|
2,1
x
|
1,84
x
|
1,64
x
|
Bedrijfswaarde/omzet
|
1,62
x
|
1,53
x
|
1,85
x
|
2
x
|
1,64
x
|
2,1
x
|
1,86
x
|
1,65
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
4.405.625
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
7,14
x
|
7,08
x
|
7,03
x
|
7,86
x
|
6,21
x
|
7,58
x
|
6,95
x
|
6,44
x
|
Aantal aandelen (in duizenden)
|
1.435.784
|
1.435.862
|
1.435.974
|
1.437.306
|
1.438.571
|
1.440.812
|
-
|
-
|
Referentieprijs
2 |
350,2
|
355,7
|
445,6
|
500,9
|
435,7
|
572,9
|
572,9
|
572,9
|
Datum van publicatie
|
24-04-19
|
25-04-20
|
19-04-21
|
16-04-22
|
20-04-23
|
23-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
305.783
|
328.790
|
349.734
|
363.213
|
385.595
|
417.597
|
451.187
|
506.894
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
11.612
|
10.670
|
10.774
|
7.948
|
9.003
|
9.205
|
13.995
|
15.564
|
Operationele Marge
|
3,8%
|
3,25%
|
3,08%
|
2,19%
|
2,33%
|
2,2%
|
3,1%
|
3,07%
|
Resultaat voor belastingen (EBT)
1 |
11.612
|
10.670
|
10.774
|
7.948
|
9.003
|
9.205
|
10.915
|
13.973
|
Nettowinst (verlies)
1 |
11.389
|
10.670
|
9.562
|
7.592
|
8.135
|
8.507
|
10.025
|
11.541
|
Nettomarge
|
3,72%
|
3,25%
|
2,73%
|
2,09%
|
2,11%
|
2,04%
|
2,22%
|
2,28%
|
WPA
2 |
7,930
|
7,420
|
6,650
|
5,260
|
5,650
|
5,890
|
6,799
|
8,289
|
Free Cash Flow
|
112.645
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
36,84%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
989,05%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
3,150
|
0,8000
|
2,000
|
0,5500
|
0,6000
|
2,041
|
1,936
|
1,974
|
Datum van publicatie
|
24-04-19
|
25-04-20
|
19-04-21
|
16-04-22
|
20-04-23
|
23-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
|
92.865
|
-
|
113.589
|
68.842
|
95.817
|
-
|
126.291
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
2.126
|
2.548
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.757
|
3.120
|
2.224
|
1.568
|
2.002
|
2.261
|
3.172
|
2.074
|
2.477
|
-
|
2.313
|
2.341
|
-
|
-
|
-
|
-
|
Operationele Marge
|
5,12%
|
-
|
1,96%
|
2,28%
|
2,09%
|
-
|
2,51%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
1.568
|
2.002
|
-
|
-
|
-
|
-
|
-
|
2.313
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
4.456
|
3.120
|
1.869
|
1.566
|
2.001
|
2.216
|
2.353
|
2.062
|
2.439
|
4.501
|
2.269
|
1.737
|
-
|
-
|
-
|
-
|
Nettomarge
|
4,8%
|
-
|
1,65%
|
2,27%
|
2,09%
|
-
|
1,86%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
3,090
|
2,160
|
1,290
|
-
|
1,390
|
1,540
|
1,630
|
1,430
|
1,690
|
-
|
1,570
|
1,200
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
0,5500
|
-
|
-
|
-
|
0,6000
|
-
|
-
|
-
|
-
|
0,6000
|
-
|
-
|
-
|
0,8000
|
Datum van publicatie
|
19-10-21
|
18-01-22
|
16-04-22
|
16-07-22
|
15-10-22
|
17-01-23
|
20-04-23
|
18-07-23
|
17-10-23
|
17-10-23
|
17-01-24
|
23-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
6.417
|
5.291
|
4.248
|
5.286
|
8.502
|
5.905
|
Nettokaspositie
1 |
6.610
|
8.119
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
112.645
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15%
|
15%
|
11,7%
|
8,31%
|
8,45%
|
11,9%
|
12,7%
|
12,5%
|
ROA (netto-inkomsten/totale activa)
|
0,75%
|
0,67%
|
0,52%
|
0,33%
|
0,33%
|
0,38%
|
0,44%
|
0,53%
|
Totale activa
1 |
1.524.468
|
1.595.580
|
1.831.023
|
2.308.300
|
2.501.507
|
2.515.565
|
2.282.200
|
2.198.321
|
Nettoactief per aandeel
2 |
49,00
|
50,20
|
63,40
|
63,70
|
70,10
|
75,60
|
82,40
|
88,90
|
Cashflow per aandeel
|
-
|
-
|
-
|
12,70
|
0,6200
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24-04-19
|
25-04-20
|
19-04-21
|
16-04-22
|
20-04-23
|
23-04-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
572,9
INR Gemiddelde koersdoel
637,7
INR Spread / Gemiddelde doel +11,31% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,80% | 9,89 mld. | | +6,92% | 98,09 mld. | | +2,63% | 95,12 mld. | | -12,78% | 82,72 mld. | | +20,02% | 74,13 mld. | | +8,49% | 30,52 mld. | | +20,29% | 28,07 mld. | | +6,64% | 27,62 mld. | | +1,98% | 17,24 mld. | | -10,88% | 15,04 mld. |
Levensverzekering
|