Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.839
JPY
|
+0,16%
|
|
-0,38%
|
+14,72%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
8.605
|
6.522
|
6.299
|
6.438
|
6.405
|
6.098
|
Bedrijfswaarde
1 |
6.429
|
3.335
|
4.057
|
3.837
|
2.931
|
1.255
|
K/w-verhouding
|
25
x
|
17,8
x
|
17,8
x
|
17,4
x
|
12,2
x
|
7,32
x
|
Dividendrendement
|
3,31%
|
4,37%
|
4,35%
|
4,26%
|
4,29%
|
5,26%
|
Marktkapitalisatie/omzet
|
0,69
x
|
0,53
x
|
0,53
x
|
0,56
x
|
0,52
x
|
0,46
x
|
Bedrijfswaarde/omzet
|
0,52
x
|
0,27
x
|
0,34
x
|
0,33
x
|
0,24
x
|
0,09
x
|
Bedrijfswaarde/EBITDA
|
3,52
x
|
1,97
x
|
2,67
x
|
2,92
x
|
1,89
x
|
0,69
x
|
Bedrijfswaarde/FCF
|
5,61
x
|
1,87
x
|
-5,8
x
|
667
x
|
2,88
x
|
1,01
x
|
FCF Yield
|
17,8%
|
53,5%
|
-17,2%
|
0,15%
|
34,7%
|
99,4%
|
Price to Book
|
0,46
x
|
0,35
x
|
0,35
x
|
0,35
x
|
0,34
x
|
0,31
x
|
Aantal aandelen (in duizenden)
|
4.754
|
4.754
|
4.571
|
4.576
|
4.578
|
4.578
|
Referentieprijs
2 |
1.810
|
1.372
|
1.378
|
1.407
|
1.399
|
1.332
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
28-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
12.417
|
12.357
|
11.945
|
11.598
|
12.355
|
13.344
|
EBITDA
1 |
1.828
|
1.691
|
1.521
|
1.313
|
1.554
|
1.806
|
Bedrijfsresultaat (EBIT)
1 |
593
|
485
|
419
|
323
|
531
|
801
|
Operationele Marge
|
4,78%
|
3,92%
|
3,51%
|
2,78%
|
4,3%
|
6%
|
Resultaat voor belastingen (EBT)
1 |
628
|
606
|
562
|
566
|
736
|
1.044
|
Nettowinst (verlies)
1 |
344
|
366
|
358
|
369
|
523
|
833
|
Nettomarge
|
2,77%
|
2,96%
|
3%
|
3,18%
|
4,23%
|
6,24%
|
WPA
2 |
72,36
|
77,00
|
77,59
|
80,67
|
114,3
|
182,0
|
Free Cash Flow
1 |
1.147
|
1.784
|
-698,9
|
5,75
|
1.018
|
1.247
|
FCF-marge
|
9,23%
|
14,44%
|
-5,85%
|
0,05%
|
8,24%
|
9,35%
|
Kasstroomconversie (ebitda)
|
62,73%
|
105,51%
|
-
|
0,44%
|
65,54%
|
69,06%
|
Kasstroomconversie (nettowinst)
|
333,32%
|
487,5%
|
-
|
1,56%
|
194,74%
|
149,73%
|
Dividend per aandeel
2 |
60,00
|
60,00
|
60,00
|
60,00
|
60,00
|
70,00
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
28-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
5.933
|
5.834
|
5.859
|
2.970
|
3.072
|
6.515
|
3.482
|
3.240
|
6.860
|
3.226
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
108
|
21
|
218
|
123
|
53
|
330
|
249
|
191
|
649
|
286
|
Operationele Marge
|
1,82%
|
0,36%
|
3,72%
|
4,14%
|
1,73%
|
5,07%
|
7,15%
|
5,9%
|
9,46%
|
8,87%
|
Resultaat voor belastingen (EBT)
1 |
195
|
204
|
348
|
204
|
257
|
564
|
307
|
342
|
823
|
274
|
Nettowinst (verlies)
1 |
108
|
141
|
270
|
143
|
202
|
450
|
225
|
199
|
587
|
178
|
Nettomarge
|
1,82%
|
2,42%
|
4,61%
|
4,81%
|
6,58%
|
6,91%
|
6,46%
|
6,14%
|
8,56%
|
5,52%
|
WPA
2 |
23,38
|
30,87
|
59,14
|
31,26
|
44,29
|
98,46
|
49,01
|
43,68
|
129,1
|
41,02
|
Dividend per aandeel
|
30,00
|
30,00
|
30,00
|
-
|
-
|
30,00
|
-
|
-
|
35,00
|
-
|
Datum van publicatie
|
31-10-19
|
30-10-20
|
29-10-21
|
31-01-22
|
29-07-22
|
31-10-22
|
31-01-23
|
31-07-23
|
31-10-23
|
31-01-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.176
|
3.187
|
2.242
|
2.601
|
3.474
|
4.843
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.147
|
1.784
|
-699
|
5,75
|
1.019
|
1.247
|
ROE (netto-inkomsten/eigen vermogen)
|
1,87%
|
2,03%
|
1,98%
|
2,04%
|
2,81%
|
4,35%
|
ROA (netto-inkomsten/totale activa)
|
1,45%
|
1,17%
|
1,05%
|
0,81%
|
1,3%
|
1,91%
|
Totale activa
1 |
23.691
|
31.218
|
34.095
|
45.287
|
40.206
|
43.576
|
Nettoactief per aandeel
2 |
3.923
|
3.875
|
3.883
|
4.040
|
4.096
|
4.258
|
Cashflow per aandeel
2 |
667,0
|
894,0
|
723,0
|
793,0
|
972,0
|
1.263
|
Capex
1 |
665
|
218
|
1.694
|
1.364
|
455
|
207
|
Capex/omzet
|
5,36%
|
1,76%
|
14,18%
|
11,76%
|
3,68%
|
1,55%
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
28-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,72% | 51,25 mln. | | +15,46% | 8,58 mld. | | +20,17% | 6,37 mld. | | +14,10% | 4,83 mld. | | +4,80% | 4,63 mld. | | +22,21% | 4,29 mld. | | -14,49% | 3,27 mld. | | -22,55% | 2,77 mld. | | -1,49% | 2,52 mld. | | -4,69% | 2,39 mld. |
Industriële onderdelen & componenten
|