Beurs gesloten -
Japan Exchange
08:00:00 03-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.305
JPY
|
-0,91%
|
|
-1,29%
|
-1,06%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
4.061
|
3.913
|
2.778
|
5.207
|
4.434
|
5.536
|
Bedrijfswaarde
1 |
4.109
|
3.747
|
2.679
|
5.156
|
4.035
|
5.103
|
K/w-verhouding
|
39,4
x
|
28,9
x
|
24,3
x
|
36,4
x
|
35,1
x
|
41,9
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,66
x
|
2,37
x
|
1,79
x
|
3,34
x
|
2,47
x
|
3,14
x
|
Bedrijfswaarde/omzet
|
2,69
x
|
2,27
x
|
1,73
x
|
3,31
x
|
2,25
x
|
2,9
x
|
Bedrijfswaarde/EBITDA
|
20,8
x
|
15,6
x
|
11,8
x
|
19,5
x
|
16,6
x
|
21,1
x
|
Bedrijfswaarde/FCF
|
16,8
x
|
14,2
x
|
-487
x
|
-78
x
|
11,2
x
|
148
x
|
FCF Yield
|
5,94%
|
7,05%
|
-0,21%
|
-1,28%
|
8,94%
|
0,67%
|
Price to Book
|
1,76
x
|
1,62
x
|
1,12
x
|
1,91
x
|
1,59
x
|
1,89
x
|
Aantal aandelen (in duizenden)
|
4.009
|
4.009
|
4.009
|
4.009
|
4.009
|
4.009
|
Referentieprijs
2 |
1.013
|
976,0
|
693,0
|
1.299
|
1.106
|
1.381
|
Datum van publicatie
|
29-06-18
|
26-06-19
|
29-06-20
|
25-06-21
|
24-06-22
|
26-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.527
|
1.649
|
1.549
|
1.557
|
1.794
|
1.761
|
EBITDA
1 |
198
|
240
|
228
|
264
|
243
|
242
|
Bedrijfsresultaat (EBIT)
1 |
142
|
187
|
168
|
198
|
182
|
178
|
Operationele Marge
|
9,3%
|
11,34%
|
10,85%
|
12,72%
|
10,14%
|
10,11%
|
Resultaat voor belastingen (EBT)
1 |
142
|
199
|
165
|
201
|
186
|
186
|
Nettowinst (verlies)
1 |
103
|
135
|
114
|
143
|
126
|
132
|
Nettomarge
|
6,75%
|
8,19%
|
7,36%
|
9,18%
|
7,02%
|
7,5%
|
WPA
2 |
25,73
|
33,73
|
28,49
|
35,73
|
31,48
|
32,98
|
Free Cash Flow
1 |
243,9
|
264
|
-5,5
|
-66,12
|
360,9
|
34,38
|
FCF-marge
|
15,97%
|
16,01%
|
-0,36%
|
-4,25%
|
20,12%
|
1,95%
|
Kasstroomconversie (ebitda)
|
123,17%
|
110%
|
-
|
-
|
148,51%
|
14,2%
|
Kasstroomconversie (nettowinst)
|
236,77%
|
195,56%
|
-
|
-
|
286,41%
|
26,04%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-06-18
|
26-06-19
|
29-06-20
|
25-06-21
|
24-06-22
|
26-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
622
|
638
|
633
|
456
|
281
|
540
|
421
|
244
|
552
|
360
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
93
|
85
|
64
|
93
|
15
|
67
|
79
|
-1
|
87
|
43
|
Operationele Marge
|
14,95%
|
13,32%
|
10,11%
|
20,39%
|
5,34%
|
12,41%
|
18,76%
|
-0,41%
|
15,76%
|
11,94%
|
Resultaat voor belastingen (EBT)
1 |
95
|
86
|
67
|
96
|
18
|
69
|
87
|
1
|
91
|
46
|
Nettowinst (verlies)
1 |
65
|
59
|
46
|
67
|
13
|
48
|
59
|
5
|
66
|
32
|
Nettomarge
|
10,45%
|
9,25%
|
7,27%
|
14,69%
|
4,63%
|
8,89%
|
14,01%
|
2,05%
|
11,96%
|
8,89%
|
WPA
2 |
16,27
|
14,92
|
11,56
|
16,80
|
3,380
|
12,11
|
14,86
|
1,300
|
16,62
|
8,080
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-11-19
|
11-11-20
|
11-11-21
|
14-02-22
|
08-08-22
|
10-11-22
|
10-02-23
|
09-08-23
|
10-11-23
|
14-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
48
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
166
|
99
|
51
|
399
|
433
|
Hefboom (schuld/ebitda)
|
0,2424
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
244
|
264
|
-5,5
|
-66,1
|
361
|
34,4
|
ROE (netto-inkomsten/eigen vermogen)
|
4,61%
|
5,73%
|
4,66%
|
5,49%
|
4,57%
|
4,61%
|
ROA (netto-inkomsten/totale activa)
|
2,54%
|
3,21%
|
2,8%
|
3,14%
|
2,73%
|
2,62%
|
Totale activa
1 |
4.054
|
4.212
|
4.069
|
4.550
|
4.612
|
5.045
|
Nettoactief per aandeel
2 |
574,0
|
603,0
|
620,0
|
681,0
|
698,0
|
732,0
|
Cashflow per aandeel
2 |
190,0
|
240,0
|
233,0
|
217,0
|
298,0
|
300,0
|
Capex
1 |
45
|
46
|
61
|
52
|
61
|
63
|
Capex/omzet
|
2,95%
|
2,79%
|
3,94%
|
3,34%
|
3,4%
|
3,58%
|
Datum van publicatie
|
29-06-18
|
26-06-19
|
29-06-20
|
25-06-21
|
24-06-22
|
26-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,06% | 33,58 mln. | | +23,17% | 2,19 mld. | | +22,69% | 1,96 mld. | | +10,96% | 1,78 mld. | | +1,44% | 905 mln. | | +36,42% | 871 mln. | | -1,68% | 820 mln. | | -30,72% | 554 mln. | | +1,93% | 480 mln. | | -18,24% | 343 mln. |
Explosieven
|