Beurs gesloten -
Japan Exchange
08:00:00 03-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.335
JPY
|
0,00%
|
|
-0,30%
|
-6,58%
|
Fiscaal tijdperk: Augustus |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
14.198
|
13.077
|
9.290
|
9.291
|
7.876
|
8.468
|
Bedrijfswaarde
1 |
12.118
|
11.040
|
7.594
|
7.526
|
6.265
|
7.099
|
K/w-verhouding
|
37,6
x
|
29,7
x
|
61,5
x
|
47,4
x
|
38,4
x
|
20,6
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,82
x
|
2,39
x
|
1,75
x
|
1,65
x
|
1,33
x
|
1,24
x
|
Bedrijfswaarde/omzet
|
2,41
x
|
2,02
x
|
1,43
x
|
1,33
x
|
1,06
x
|
1,04
x
|
Bedrijfswaarde/EBITDA
|
20,2
x
|
16,2
x
|
48,7
x
|
23,2
x
|
14,6
x
|
9,33
x
|
Bedrijfswaarde/FCF
|
49,6
x
|
75,1
x
|
-54,8
x
|
-41,2
x
|
911
x
|
-75,3
x
|
FCF Yield
|
2,02%
|
1,33%
|
-1,82%
|
-2,42%
|
0,11%
|
-1,33%
|
Price to Book
|
4,4
x
|
3,62
x
|
2,49
x
|
2,45
x
|
2,04
x
|
2,02
x
|
Aantal aandelen (in duizenden)
|
2.250
|
2.319
|
2.320
|
2.320
|
2.320
|
2.320
|
Referentieprijs
2 |
6.310
|
5.640
|
4.005
|
4.005
|
3.395
|
3.650
|
Datum van publicatie
|
26-11-18
|
25-11-19
|
24-11-20
|
22-11-21
|
28-11-22
|
27-11-23
|
Fiscaal tijdperk: Augustus |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
5.037
|
5.465
|
5.309
|
5.639
|
5.907
|
6.818
|
EBITDA
1 |
600
|
681
|
156
|
325
|
428
|
761
|
Bedrijfsresultaat (EBIT)
1 |
562
|
640
|
84
|
156
|
275
|
590
|
Operationele Marge
|
11,16%
|
11,71%
|
1,58%
|
2,77%
|
4,66%
|
8,65%
|
Resultaat voor belastingen (EBT)
1 |
572
|
655
|
203
|
285
|
290
|
583
|
Nettowinst (verlies)
1 |
389
|
441
|
151
|
196
|
205
|
411
|
Nettomarge
|
7,72%
|
8,07%
|
2,84%
|
3,48%
|
3,47%
|
6,03%
|
WPA
2 |
167,8
|
190,0
|
65,11
|
84,49
|
88,37
|
177,2
|
Free Cash Flow
1 |
244,2
|
147
|
-138,5
|
-182,5
|
6,875
|
-94,25
|
FCF-marge
|
4,85%
|
2,69%
|
-2,61%
|
-3,24%
|
0,12%
|
-1,38%
|
Kasstroomconversie (ebitda)
|
40,71%
|
21,59%
|
-
|
-
|
1,61%
|
-
|
Kasstroomconversie (nettowinst)
|
62,79%
|
33,33%
|
-
|
-
|
3,35%
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26-11-18
|
25-11-19
|
24-11-20
|
22-11-21
|
28-11-22
|
27-11-23
|
Fiscaal tijdperk: Augustus |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
3.181
|
3.774
|
2.228
|
3.705
|
975
|
2.665
|
4.439
|
1.081
|
2.922
|
5.030
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
219
|
425
|
441
|
555
|
-216
|
685
|
929
|
-251
|
730
|
1.080
|
Operationele Marge
|
6,88%
|
11,26%
|
19,79%
|
14,98%
|
-22,15%
|
25,7%
|
20,93%
|
-23,22%
|
24,98%
|
21,47%
|
Resultaat voor belastingen (EBT)
1 |
221
|
545
|
448
|
562
|
-209
|
689
|
917
|
-248
|
732
|
1.078
|
Nettowinst (verlies)
1 |
150
|
373
|
307
|
386
|
-146
|
476
|
633
|
-173
|
506
|
746
|
Nettomarge
|
4,72%
|
9,88%
|
13,78%
|
10,42%
|
-14,97%
|
17,86%
|
14,26%
|
-16%
|
17,32%
|
14,83%
|
WPA
2 |
64,92
|
161,1
|
132,6
|
166,6
|
-63,08
|
205,4
|
273,3
|
-74,67
|
218,3
|
321,7
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-04-20
|
12-04-21
|
13-01-22
|
14-04-22
|
14-07-22
|
12-01-23
|
13-04-23
|
13-07-23
|
11-01-24
|
11-04-24
|
Fiscaal tijdperk: Augustus |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.079
|
2.037
|
1.696
|
1.765
|
1.611
|
1.369
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
244
|
147
|
-139
|
-183
|
6,88
|
-94,3
|
ROE (netto-inkomsten/eigen vermogen)
|
12,3%
|
12,7%
|
4,12%
|
5,22%
|
5,36%
|
10,2%
|
ROA (netto-inkomsten/totale activa)
|
7,86%
|
8,19%
|
1,02%
|
1,89%
|
3,29%
|
6,61%
|
Totale activa
1 |
4.949
|
5.387
|
14.761
|
10.376
|
6.225
|
6.220
|
Nettoactief per aandeel
2 |
1.434
|
1.559
|
1.605
|
1.633
|
1.665
|
1.810
|
Cashflow per aandeel
2 |
898,0
|
879,0
|
732,0
|
764,0
|
698,0
|
592,0
|
Capex
1 |
7
|
15
|
75
|
349
|
19
|
15
|
Capex/omzet
|
0,14%
|
0,27%
|
1,41%
|
6,19%
|
0,32%
|
0,22%
|
Datum van publicatie
|
26-11-18
|
25-11-19
|
24-11-20
|
22-11-21
|
28-11-22
|
27-11-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,58% | 49,22 mln. | | +27,72% | 426 mld. | | +28,95% | 276 mld. | | +2,45% | 135 mld. | | +6,09% | 92,01 mld. | | +25,57% | 89,16 mld. | | +64,23% | 58,86 mld. | | +9,81% | 45,03 mld. | | +19,19% | 34,77 mld. | | -12,35% | 31,93 mld. |
Internetdiensten - Andere
|