Beurs gesloten -
Japan Exchange
08:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.823
JPY
|
+1,16%
|
|
+1,30%
|
-11,32%
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
459.348
|
393.394
|
542.719
|
296.969
|
303.688
|
289.566
|
-
|
-
|
Bedrijfswaarde
1 |
330.009
|
253.240
|
408.324
|
156.998
|
169.115
|
293.429
|
289.566
|
289.566
|
K/w-verhouding
|
23,9
x
|
21,2
x
|
58,6
x
|
30,8
x
|
25,8
x
|
21,3
x
|
17,8
x
|
17,1
x
|
Dividendrendement
|
1,5%
|
1,72%
|
1,26%
|
2,3%
|
2,21%
|
2,19%
|
2,35%
|
2,41%
|
Marktkapitalisatie/omzet
|
3,2
x
|
2,79
x
|
4,74
x
|
2,47
x
|
2,37
x
|
2,07
x
|
1,89
x
|
1,83
x
|
Bedrijfswaarde/omzet
|
3,2
x
|
2,79
x
|
4,74
x
|
2,47
x
|
2,37
x
|
2,07
x
|
1,89
x
|
1,83
x
|
Bedrijfswaarde/EBITDA
|
16.393.575
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-19,5
x
|
16,6
x
|
316
x
|
48,4
x
|
-
|
58,9
x
|
76,1
x
|
20,3
x
|
FCF Yield
|
-5,12%
|
6,02%
|
0,32%
|
2,07%
|
-
|
1,7%
|
1,31%
|
4,93%
|
Price to Book
|
1,84
x
|
1,59
x
|
2,15
x
|
1,15
x
|
1,16
x
|
1,11
x
|
1,08
x
|
1,04
x
|
Aantal aandelen (in duizenden)
|
83.518
|
81.364
|
81.735
|
81.139
|
79.499
|
75.743
|
-
|
-
|
Referentieprijs
2 |
5.500
|
4.835
|
6.640
|
3.660
|
3.820
|
3.823
|
3.823
|
3.823
|
Datum van publicatie
|
10-04-19
|
10-04-20
|
08-04-21
|
07-04-22
|
13-04-23
|
11-04-24
|
-
|
-
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
143.408
|
140.992
|
114.510
|
120.193
|
128.330
|
141.706
|
153.000
|
158.000
|
EBITDA
|
28.020
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
22.278
|
22.727
|
10.671
|
9.337
|
11.599
|
13.167
|
15.900
|
18.500
|
Operationele Marge
|
15,53%
|
16,12%
|
9,32%
|
7,77%
|
9,04%
|
9,29%
|
10,39%
|
11,71%
|
Resultaat voor belastingen (EBT)
1 |
25.673
|
26.155
|
12.197
|
12.956
|
16.113
|
19.186
|
22.300
|
22.900
|
Nettowinst (verlies)
1 |
19.204
|
18.694
|
9.250
|
9.658
|
11.742
|
13.969
|
16.300
|
16.800
|
Nettomarge
|
13,39%
|
13,26%
|
8,08%
|
8,04%
|
9,15%
|
9,86%
|
10,65%
|
10,63%
|
WPA
2 |
230,1
|
227,6
|
113,2
|
118,9
|
148,0
|
181,6
|
215,2
|
223,3
|
Free Cash Flow
1 |
-23.530
|
23.679
|
1.716
|
6.139
|
-
|
4.920
|
3.805
|
14.266
|
FCF-marge
|
-16,41%
|
16,79%
|
1,5%
|
5,11%
|
-
|
3,45%
|
2,49%
|
9,03%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
126,67%
|
18,55%
|
63,56%
|
-
|
32,16%
|
23,34%
|
84,92%
|
Dividend per aandeel
2 |
82,50
|
83,00
|
83,50
|
84,00
|
84,50
|
85,00
|
90,00
|
92,00
|
Datum van publicatie
|
10-04-19
|
10-04-20
|
08-04-21
|
07-04-22
|
13-04-23
|
11-04-24
|
-
|
-
|
Fiscaal tijdperk: Februari |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
2025 Q1
|
2025 S1
|
2026 S1
|
---|
Omzet
1 |
63.401
|
52.926
|
58.551
|
28.112
|
26.393
|
59.619
|
32.262
|
32.096
|
66.977
|
35.850
|
36.500
|
74.000
|
76.500
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
10.190
|
5.516
|
5.706
|
1.267
|
519
|
4.913
|
3.593
|
4.361
|
8.396
|
3.874
|
3.400
|
7.400
|
8.700
|
Operationele Marge
|
16,07%
|
10,42%
|
9,75%
|
4,51%
|
1,97%
|
8,24%
|
11,14%
|
13,59%
|
12,54%
|
10,81%
|
9,32%
|
10%
|
11,37%
|
Resultaat voor belastingen (EBT)
1 |
10.637
|
5.515
|
7.168
|
1.824
|
2.398
|
8.935
|
4.094
|
5.712
|
11.638
|
5.021
|
4.000
|
9.200
|
10.500
|
Nettowinst (verlies)
1 |
7.548
|
3.693
|
5.002
|
1.216
|
1.631
|
6.504
|
3.018
|
4.049
|
8.417
|
3.693
|
3.300
|
7.500
|
7.600
|
Nettomarge
|
11,91%
|
6,98%
|
8,54%
|
4,33%
|
6,18%
|
10,91%
|
9,35%
|
12,62%
|
12,57%
|
10,3%
|
9,04%
|
10,14%
|
9,93%
|
WPA
2 |
91,37
|
45,22
|
61,20
|
14,94
|
20,46
|
81,58
|
37,88
|
52,09
|
108,3
|
48,30
|
43,60
|
91,30
|
93,00
|
Dividend per aandeel
|
41,50
|
41,75
|
42,00
|
-
|
-
|
42,25
|
-
|
-
|
42,50
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-10-19
|
08-10-20
|
14-10-21
|
13-01-22
|
07-07-22
|
12-10-22
|
12-01-23
|
13-07-23
|
06-10-23
|
11-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
129.339
|
140.154
|
134.395
|
139.971
|
134.573
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-23.530
|
23.679
|
1.716
|
6.139
|
-
|
4.920
|
3.805
|
14.266
|
ROE (netto-inkomsten/eigen vermogen)
|
7,8%
|
7,5%
|
3,7%
|
3,8%
|
4,7%
|
5,4%
|
6,1%
|
6,2%
|
ROA (netto-inkomsten/totale activa)
|
8,25%
|
8,47%
|
3,05%
|
4,19%
|
5,2%
|
6,11%
|
6,1%
|
-
|
Totale activa
1 |
232.745
|
220.623
|
303.627
|
230.300
|
225.599
|
228.455
|
267.213
|
-
|
Nettoactief per aandeel
2 |
2.982
|
3.046
|
3.084
|
3.172
|
3.294
|
3.493
|
3.553
|
3.676
|
Cashflow per aandeel
2 |
299,0
|
279,0
|
163,0
|
172,0
|
210,0
|
248,0
|
221,0
|
269,0
|
Capex
1 |
3.372
|
3.652
|
3.573
|
4.729
|
7.875
|
25.000
|
13.900
|
5.000
|
Capex/omzet
|
2,35%
|
2,59%
|
3,12%
|
3,93%
|
6,14%
|
17,54%
|
9,08%
|
3,16%
|
Datum van publicatie
|
10-04-19
|
10-04-20
|
08-04-21
|
07-04-22
|
13-04-23
|
11-04-24
|
-
|
-
|
Laatste slotkoers
3.823
JPY Gemiddelde koersdoel
3.950
JPY Spread / Gemiddelde doel +3,32% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,32% | 1,83 mld. | | +33,45% | 664 mld. | | +29,29% | 567 mld. | | -7,16% | 354 mld. | | +19,08% | 330 mld. | | +4,74% | 286 mld. | | +13,79% | 234 mld. | | +4,93% | 199 mld. | | -9,78% | 196 mld. | | -4,70% | 148 mld. |
Farmaceutische producten - Andere
|