slotkoers
Korea S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
135.000
KRW
|
-1,53%
|
|
+6,22%
|
+118,80%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
406.949
|
890.136
|
1.872.056
|
1.119.402
|
6.005.835
|
13.024.760
|
-
|
-
|
Bedrijfswaarde
2 |
406,9
|
890,1
|
1.922
|
1.017
|
6.006
|
12.873
|
12.752
|
13.025
|
K/w-verhouding
|
21,1
x
|
18
x
|
17,9
x
|
12,2
x
|
22,4
x
|
78,8
x
|
58,7
x
|
18,9
x
|
Dividendrendement
|
-
|
2,21%
|
1,59%
|
1,74%
|
-
|
0,27%
|
0,23%
|
0,31%
|
Marktkapitalisatie/omzet
|
3,38
x
|
3,46
x
|
5,02
x
|
3,42
x
|
37,8
x
|
22,2
x
|
20,6
x
|
8,16
x
|
Bedrijfswaarde/omzet
|
3,38
x
|
3,46
x
|
5,15
x
|
3,11
x
|
37,8
x
|
22
x
|
20,2
x
|
8,16
x
|
Bedrijfswaarde/EBITDA
|
-
|
12,2
x
|
14,9
x
|
8,43
x
|
139
x
|
53,4
x
|
49,6
x
|
18,2
x
|
Bedrijfswaarde/FCF
|
-
|
28,1
x
|
70,6
x
|
10,1
x
|
-
|
460
x
|
122
x
|
-
|
FCF Yield
|
-
|
3,56%
|
1,42%
|
9,87%
|
-
|
0,22%
|
0,82%
|
-
|
Price to Book
|
-
|
3,46
x
|
5,4
x
|
2,87
x
|
-
|
18,8
x
|
15,3
x
|
7,61
x
|
Aantal aandelen (in duizenden)
|
100.481
|
98.358
|
98.920
|
97.339
|
97.339
|
96.480
|
-
|
-
|
Referentieprijs
3 |
4.050
|
9.050
|
18.925
|
11.500
|
61.700
|
135.000
|
135.000
|
135.000
|
Datum van publicatie
|
13-03-20
|
08-02-21
|
19-01-22
|
07-02-23
|
18-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
120,4
|
257,4
|
373,2
|
327,6
|
159
|
585,8
|
631,9
|
1.596
|
EBITDA
1 |
-
|
72,78
|
128,9
|
120,6
|
43,22
|
241
|
257,2
|
717
|
Bedrijfsresultaat (EBIT)
1 |
-
|
66,65
|
122,4
|
111,9
|
34,61
|
233,4
|
248,5
|
708
|
Operationele Marge
|
-
|
25,89%
|
32,8%
|
34,15%
|
21,77%
|
39,84%
|
39,32%
|
44,36%
|
Resultaat voor belastingen (EBT)
1 |
-
|
65,65
|
134,5
|
129,6
|
345,3
|
214
|
288
|
888
|
Nettowinst (verlies)
1 |
-
|
50,41
|
103,8
|
98,1
|
267,2
|
166
|
220,6
|
692
|
Nettomarge
|
-
|
19,59%
|
27,82%
|
29,95%
|
168,05%
|
28,34%
|
34,91%
|
43,36%
|
WPA
2 |
191,5
|
502,0
|
1.056
|
939,0
|
2.753
|
1.713
|
2.298
|
7.133
|
Free Cash Flow
3 |
-
|
31.714
|
27.203
|
100.411
|
-
|
28.000
|
104.167
|
-
|
FCF-marge
|
-
|
12.321,52%
|
7.289,69%
|
30.651,2%
|
-
|
4.779,79%
|
16.484,68%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
43.573,57%
|
21.105,04%
|
83.251,12%
|
-
|
11.618,26%
|
40.492,39%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
62.906,34%
|
26.203,23%
|
102.356,68%
|
-
|
16.867,47%
|
47.223,99%
|
-
|
Dividend per aandeel
2 |
-
|
200,0
|
300,0
|
200,0
|
-
|
365,0
|
310,0
|
420,0
|
Datum van publicatie
|
13-03-20
|
08-02-21
|
19-01-22
|
07-02-23
|
18-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
91,7
|
101,6
|
63,19
|
123,2
|
80,31
|
60,91
|
26,52
|
49,07
|
31,2
|
52,22
|
77,32
|
139,9
|
169,7
|
198,9
|
EBITDA
|
-
|
-
|
-
|
46,05
|
34,47
|
-152,5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
30,93
|
35,69
|
21,26
|
43,89
|
32,2
|
14,53
|
2,075
|
11,18
|
2,903
|
18,37
|
28,71
|
54,7
|
67,9
|
82,1
|
Operationele Marge
|
33,73%
|
35,11%
|
33,64%
|
35,63%
|
40,09%
|
23,85%
|
7,82%
|
22,78%
|
9,3%
|
35,18%
|
37,13%
|
39,1%
|
40,01%
|
41,28%
|
Resultaat voor belastingen (EBT)
1 |
35,32
|
39,86
|
25,65
|
50,17
|
51,06
|
2,709
|
174,7
|
41,43
|
19,28
|
109,9
|
26
|
45,7
|
43,5
|
55,6
|
Nettowinst (verlies)
1 |
26,68
|
29,72
|
19,62
|
36,84
|
38,7
|
2,938
|
133,2
|
33,98
|
14,67
|
85,36
|
20,7
|
35,8
|
33,8
|
43,2
|
Nettomarge
|
29,09%
|
29,24%
|
31,05%
|
29,91%
|
48,19%
|
4,82%
|
502,02%
|
69,25%
|
47,01%
|
163,48%
|
25,15%
|
25,59%
|
19,92%
|
21,72%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-10-21
|
19-01-22
|
04-05-22
|
15-07-22
|
19-10-22
|
07-02-23
|
19-04-23
|
03-08-23
|
10-11-23
|
18-01-24
|
19-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
49,6
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
102
|
-
|
152
|
273
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,3849
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
31.714
|
27.203
|
100.411
|
-
|
28.000
|
104.167
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
21,2%
|
34,4%
|
25%
|
55,6%
|
26,2%
|
28,3%
|
49,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
17,2%
|
27,6%
|
20,9%
|
-
|
20,8%
|
23,5%
|
41,1%
|
Totale activa
1 |
-
|
292,5
|
375,9
|
470,4
|
-
|
798,1
|
940
|
1.684
|
Nettoactief per aandeel
3 |
-
|
2.614
|
3.506
|
4.008
|
-
|
7.194
|
8.819
|
17.733
|
Cashflow per aandeel
|
-
|
-
|
529,0
|
1.115
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
5,77
|
25,1
|
9,09
|
-
|
28
|
17,3
|
11
|
Capex/omzet
|
-
|
2,24%
|
6,72%
|
2,78%
|
-
|
4,78%
|
2,74%
|
0,69%
|
Datum van publicatie
|
13-03-20
|
08-02-21
|
19-01-22
|
07-02-23
|
18-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
135.000
KRW Gemiddelde koersdoel
109.000
KRW Spread / Gemiddelde doel -19,26% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +118,80% | 9,41 mld. | | +19,70% | 165 mld. | | +31,82% | 31,52 mld. | | +26,65% | 31,32 mld. | | -22,40% | 27,06 mld. | | +29,83% | 23,4 mld. | | -7,77% | 12,14 mld. | | -8,02% | 10,34 mld. | | +34,42% | 6,29 mld. | | -21,46% | 4,72 mld. |
Productie van halfgeleidermachines
|