Beurs gesloten -
Deutsche Boerse AG
08:04:49 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
113
EUR
|
0,00%
|
|
+0,53%
|
-0,18%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.009
|
9.984
|
12.638
|
10.631
|
10.282
|
10.209
|
-
|
-
|
Bedrijfswaarde
1 |
14.040
|
12.642
|
10.882
|
11.339
|
10.282
|
8.891
|
7.750
|
10.209
|
K/w-verhouding
|
17,9
x
|
15,7
x
|
2,94
x
|
16,3
x
|
10,2
x
|
9,28
x
|
9,5
x
|
-
|
Dividendrendement
|
4,03%
|
2,01%
|
3,91%
|
4,17%
|
-
|
2,43%
|
2,43%
|
2,52%
|
Marktkapitalisatie/omzet
|
2,13
x
|
1,78
x
|
1,13
x
|
0,96
x
|
0,79
x
|
0,79
x
|
0,75
x
|
-
|
Bedrijfswaarde/omzet
|
2,49
x
|
2,26
x
|
0,97
x
|
1,03
x
|
0,79
x
|
0,69
x
|
0,57
x
|
-
|
Bedrijfswaarde/EBITDA
|
9,31
x
|
10,2
x
|
2,09
x
|
4,64
x
|
3,5
x
|
3,18
x
|
2,83
x
|
-
|
Bedrijfswaarde/FCF
|
15,1
x
|
11,7
x
|
14,4
x
|
20,8
x
|
-
|
4,45
x
|
4,18
x
|
-
|
FCF Yield
|
6,62%
|
8,56%
|
6,96%
|
4,8%
|
-
|
22,5%
|
23,9%
|
-
|
Price to Book
|
0,88
x
|
1,25
x
|
1,02
x
|
0,82
x
|
-
|
0,74
x
|
0,72
x
|
-
|
Aantal aandelen (in duizenden)
|
88.544
|
88.544
|
88.550
|
88.593
|
90.352
|
90.344
|
-
|
-
|
Referentieprijs
2 |
135,6
|
112,8
|
142,7
|
120,0
|
113,8
|
113,0
|
113,0
|
113,0
|
Datum van publicatie
|
26-03-20
|
30-03-21
|
30-03-22
|
29-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.645
|
5.603
|
11.196
|
11.043
|
13.058
|
12.939
|
13.625
|
-
|
EBITDA
1 |
1.509
|
1.235
|
5.208
|
2.446
|
2.934
|
2.795
|
2.741
|
-
|
Bedrijfsresultaat (EBIT)
1 |
966,2
|
693
|
4.465
|
806,9
|
1.603
|
1.750
|
1.669
|
-
|
Operationele Marge
|
17,12%
|
12,37%
|
39,88%
|
7,31%
|
12,28%
|
13,53%
|
12,25%
|
-
|
Resultaat voor belastingen (EBT)
|
696,9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
665,5
|
628,5
|
4.270
|
646,8
|
1.000
|
1.103
|
1.076
|
-
|
Nettomarge
|
11,79%
|
11,22%
|
38,14%
|
5,86%
|
7,66%
|
8,52%
|
7,9%
|
-
|
WPA
2 |
7,592
|
7,189
|
48,58
|
7,370
|
11,17
|
12,18
|
11,89
|
-
|
Free Cash Flow
1 |
929,4
|
1.082
|
757,3
|
544
|
-
|
1.999
|
1.852
|
-
|
FCF-marge
|
16,46%
|
19,3%
|
6,76%
|
4,93%
|
-
|
15,45%
|
13,6%
|
-
|
Kasstroomconversie (ebitda)
|
61,61%
|
87,59%
|
14,54%
|
22,24%
|
-
|
71,52%
|
67,58%
|
-
|
Kasstroomconversie (nettowinst)
|
139,65%
|
172,09%
|
17,73%
|
84,11%
|
-
|
181,23%
|
172,17%
|
-
|
Dividend per aandeel
2 |
5,463
|
2,265
|
5,580
|
5,000
|
-
|
2,745
|
2,745
|
2,850
|
Datum van publicatie
|
26-03-20
|
30-03-21
|
30-03-22
|
29-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
2.031
|
2.658
|
-
|
708
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
1.756
|
-
|
-
|
1.318
|
2.459
|
Hefboom (schuld/ebitda)
|
1,346
x
|
2,152
x
|
-
|
0,2894
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
929
|
1.082
|
757
|
544
|
-
|
1.999
|
1.853
|
ROE (netto-inkomsten/eigen vermogen)
|
8,57%
|
7,85%
|
41,8%
|
3,42%
|
-
|
8%
|
7,7%
|
ROA (netto-inkomsten/totale activa)
|
3,67%
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
18.117
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
155,0
|
89,90
|
140,0
|
147,0
|
-
|
152,0
|
157,0
|
Cashflow per aandeel
|
21,50
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
953
|
856
|
731
|
895
|
-
|
248
|
253
|
Capex/omzet
|
16,88%
|
15,28%
|
6,53%
|
8,1%
|
-
|
1,91%
|
1,86%
|
Datum van publicatie
|
26-03-20
|
30-03-21
|
30-03-22
|
29-03-23
|
27-03-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
113
EUR Gemiddelde koersdoel
141,3
EUR Spread / Gemiddelde doel +25,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +24,28% | 83,58 mld. | | +59,94% | 17,55 mld. | | +9,11% | 17,26 mld. | | +9,64% | 14,64 mld. | | -4,41% | 12,26 mld. | | +11,19% | 11,39 mld. | | +33,84% | 10,57 mld. | | +90,11% | 9,77 mld. | | -6,42% | 9,22 mld. |
Holdingmaatschappijen - Andere
|