Beurs gesloten -
Nasdaq
22:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
52,3
USD
|
+1,75%
|
|
-2,53%
|
-11,88%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
901,5
|
677
|
790,3
|
726,7
|
700,1
|
609,7
|
-
|
Bedrijfswaarde
1 |
901,5
|
677
|
790,3
|
726,7
|
700,1
|
609,7
|
609,7
|
K/w-verhouding
|
12,3
x
|
11,6
x
|
10,9
x
|
9,88
x
|
10,6
x
|
10,9
x
|
10,6
x
|
Dividendrendement
|
3,27%
|
4,83%
|
2,36%
|
2,62%
|
2,7%
|
3,06%
|
3,16%
|
Marktkapitalisatie/omzet
|
4,27
x
|
3,19
x
|
3,65
x
|
3,11
x
|
3,14
x
|
2,84
x
|
2,76
x
|
Bedrijfswaarde/omzet
|
4,27
x
|
3,19
x
|
3,65
x
|
3,11
x
|
3,14
x
|
2,84
x
|
2,76
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,5
x
|
1,07
x
|
1,26
x
|
1,37
x
|
1,23
x
|
1,03
x
|
0,95
x
|
Aantal aandelen (in duizenden)
|
14.237
|
13.844
|
13.339
|
12.215
|
11.795
|
11.658
|
-
|
Referentieprijs
2 |
63,32
|
48,90
|
59,25
|
59,49
|
59,35
|
52,30
|
52,30
|
Datum van publicatie
|
21-01-20
|
25-01-21
|
24-01-22
|
23-01-23
|
22-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
211,3
|
212,2
|
216,2
|
233,8
|
223,3
|
214,4
|
221,3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
96,21
|
88,96
|
88,6
|
100,4
|
82,58
|
73,74
|
73,56
|
Operationele Marge
|
45,52%
|
41,93%
|
40,97%
|
42,95%
|
36,99%
|
34,39%
|
33,25%
|
Resultaat voor belastingen (EBT)
1 |
90,06
|
73,09
|
94,36
|
94,2
|
85,34
|
70,09
|
70,21
|
Nettowinst (verlies)
1 |
73,61
|
59,31
|
74,63
|
75,95
|
67,8
|
56,21
|
55,75
|
Nettomarge
|
34,83%
|
27,95%
|
34,51%
|
32,49%
|
30,36%
|
26,22%
|
25,2%
|
WPA
2 |
5,140
|
4,210
|
5,460
|
6,020
|
5,610
|
4,807
|
4,917
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2,070
|
2,360
|
1,400
|
1,560
|
1,600
|
1,600
|
1,653
|
Datum van publicatie
|
21-01-20
|
25-01-21
|
24-01-22
|
23-01-23
|
22-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
54,72
|
53,42
|
52,44
|
58,15
|
60,88
|
62,28
|
61,08
|
55,91
|
54,59
|
51,71
|
51,62
|
53,76
|
54,52
|
54,51
|
53,96
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
23,38
|
17,64
|
21,17
|
25,15
|
26,12
|
27,94
|
-
|
21,19
|
19,03
|
15,74
|
17,62
|
18,63
|
19,13
|
18,78
|
17,46
|
Operationele Marge
|
42,73%
|
33,02%
|
40,38%
|
43,24%
|
42,91%
|
44,87%
|
-
|
37,9%
|
34,87%
|
30,45%
|
34,14%
|
34,65%
|
35,09%
|
34,46%
|
32,36%
|
Resultaat voor belastingen (EBT)
1 |
25,74
|
19,36
|
21,37
|
22,92
|
22,81
|
27,1
|
25,94
|
22,81
|
20,23
|
16,36
|
16,57
|
17,75
|
17,87
|
17,93
|
16,77
|
Nettowinst (verlies)
1 |
20,36
|
15,28
|
16,99
|
18,22
|
18,13
|
22,6
|
20,46
|
18,32
|
15,88
|
13,14
|
13,41
|
14,17
|
14,29
|
14,34
|
13,25
|
Nettomarge
|
37,21%
|
28,6%
|
32,39%
|
31,34%
|
29,78%
|
36,29%
|
33,49%
|
32,77%
|
29,09%
|
25,42%
|
25,97%
|
26,36%
|
26,21%
|
26,31%
|
24,55%
|
WPA
2 |
1,490
|
1,140
|
1,300
|
1,440
|
1,460
|
1,840
|
1,670
|
1,520
|
1,330
|
1,110
|
1,130
|
1,207
|
1,230
|
1,240
|
1,160
|
Dividend per aandeel
2 |
0,3600
|
0,3600
|
0,3600
|
0,4000
|
0,4000
|
0,4000
|
0,4000
|
0,4000
|
0,4000
|
0,4000
|
0,4067
|
0,4000
|
0,4000
|
0,4000
|
0,4100
|
Datum van publicatie
|
20-10-21
|
24-01-22
|
20-04-22
|
20-07-22
|
19-10-22
|
23-01-23
|
19-04-23
|
19-07-23
|
18-10-23
|
22-01-24
|
17-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,9%
|
9,53%
|
11,9%
|
13,4%
|
12,3%
|
9,83%
|
9,4%
|
ROA (netto-inkomsten/totale activa)
|
1,52%
|
1,11%
|
1,36%
|
1,38%
|
1,19%
|
0,97%
|
0,94%
|
Totale activa
1 |
4.843
|
5.344
|
5.487
|
5.503
|
5.697
|
5.795
|
5.931
|
Nettoactief per aandeel
2 |
42,30
|
45,80
|
47,00
|
43,60
|
48,40
|
51,00
|
54,90
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-01-20
|
25-01-21
|
24-01-22
|
23-01-23
|
22-01-24
|
-
|
-
|
Laatste slotkoers
52,3
USD Gemiddelde koersdoel
55
USD Spread / Gemiddelde doel +5,16% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,88% | 601 mln. | | +12,79% | 551 mld. | | +9,71% | 291 mld. | | +10,73% | 249 mld. | | +20,93% | 208 mld. | | +18,46% | 171 mld. | | +9,68% | 166 mld. | | +9,76% | 162 mld. | | -11,07% | 138 mld. | | -0,02% | 137 mld. |
Banken - Andere
|