slotkoers
Taiwan S.E.
00:00:00 25-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.585
TWD
|
+2,26%
|
|
-5,65%
|
-8,91%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
32.297
|
45.430
|
78.530
|
85.901
|
233.179
|
212.409
|
-
|
-
|
Bedrijfswaarde
1 |
29.755
|
41.533
|
72.943
|
80.052
|
225.541
|
201.766
|
200.027
|
196.589
|
K/w-verhouding
|
51,2
x
|
53,6
x
|
54
x
|
23,3
x
|
66,9
x
|
58,1
x
|
41,5
x
|
30,5
x
|
Dividendrendement
|
2,07%
|
1,47%
|
0,85%
|
2,18%
|
0,8%
|
1,02%
|
1,29%
|
1,55%
|
Marktkapitalisatie/omzet
|
3,02
x
|
3,35
x
|
5,2
x
|
3,57
x
|
8,89
x
|
7,45
x
|
5,64
x
|
4,69
x
|
Bedrijfswaarde/omzet
|
2,78
x
|
3,06
x
|
4,83
x
|
3,33
x
|
8,6
x
|
7,08
x
|
5,31
x
|
4,34
x
|
Bedrijfswaarde/EBITDA
|
23
x
|
25,3
x
|
31,1
x
|
16,8
x
|
49,2
x
|
43
x
|
29,8
x
|
22,2
x
|
Bedrijfswaarde/FCF
|
-77,8
x
|
13,3
x
|
17,6
x
|
62,8
x
|
51,2
x
|
58,7
x
|
51,6
x
|
22,6
x
|
FCF Yield
|
-1,28%
|
7,53%
|
5,67%
|
1,59%
|
1,95%
|
1,7%
|
1,94%
|
4,42%
|
Price to Book
|
7,4
x
|
10,1
x
|
14,9
x
|
10,7
x
|
24,2
x
|
18,9
x
|
15,1
x
|
11,6
x
|
Aantal aandelen (in duizenden)
|
134.011
|
134.011
|
134.011
|
134.011
|
134.011
|
134.012
|
-
|
-
|
Referentieprijs
2 |
241,0
|
339,0
|
586,0
|
641,0
|
1.740
|
1.585
|
1.585
|
1.585
|
Datum van publicatie
|
05-02-20
|
27-01-21
|
26-01-22
|
02-02-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.710
|
13.569
|
15.108
|
24.040
|
26.241
|
28.496
|
37.653
|
45.309
|
EBITDA
1 |
1.295
|
1.642
|
2.345
|
4.751
|
4.584
|
4.687
|
6.706
|
8.837
|
Bedrijfsresultaat (EBIT)
1 |
697,2
|
963,9
|
1.674
|
4.099
|
3.969
|
4.133
|
6.017
|
8.336
|
Operationele Marge
|
6,51%
|
7,1%
|
11,08%
|
17,05%
|
15,12%
|
14,5%
|
15,98%
|
18,4%
|
Resultaat voor belastingen (EBT)
1 |
783,1
|
1.002
|
1.741
|
4.345
|
4.155
|
4.245
|
6.010
|
9.337
|
Nettowinst (verlies)
1 |
633,5
|
850
|
1.460
|
3.710
|
3.508
|
3.599
|
5.144
|
7.983
|
Nettomarge
|
5,91%
|
6,26%
|
9,66%
|
15,43%
|
13,37%
|
12,63%
|
13,66%
|
17,62%
|
WPA
2 |
4,710
|
6,320
|
10,86
|
27,47
|
26,02
|
27,27
|
38,17
|
51,93
|
Free Cash Flow
1 |
-382,4
|
3.129
|
4.139
|
1.274
|
4.407
|
3.440
|
3.878
|
8.683
|
FCF-marge
|
-3,57%
|
23,06%
|
27,4%
|
5,3%
|
16,79%
|
12,07%
|
10,3%
|
19,16%
|
Kasstroomconversie (ebitda)
|
-
|
190,57%
|
176,47%
|
26,83%
|
96,14%
|
73,4%
|
57,83%
|
98,26%
|
Kasstroomconversie (nettowinst)
|
-
|
368,06%
|
283,47%
|
34,35%
|
125,62%
|
95,57%
|
75,38%
|
108,77%
|
Dividend per aandeel
2 |
5,000
|
5,000
|
5,000
|
14,00
|
14,00
|
16,19
|
20,37
|
24,64
|
Datum van publicatie
|
05-02-20
|
27-01-21
|
26-01-22
|
02-02-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
4.910
|
4.514
|
5.381
|
6.062
|
8.083
|
6.529
|
6.587
|
6.810
|
6.315
|
5.690
|
6.616
|
7.644
|
8.296
|
7.971
|
8.052
|
EBITDA
1 |
-
|
-
|
-
|
1.313
|
1.650
|
1.254
|
1.181
|
1.256
|
984,5
|
858,7
|
1.084
|
1.214
|
1.348
|
1.430
|
1.342
|
Bedrijfsresultaat (EBIT)
1 |
600,5
|
632,8
|
831,4
|
1.146
|
1.488
|
1.103
|
937,6
|
1.102
|
826,7
|
705,4
|
982,4
|
1.127
|
1.244
|
1.251
|
1.238
|
Operationele Marge
|
12,23%
|
14,02%
|
15,45%
|
18,91%
|
18,41%
|
16,89%
|
14,23%
|
16,18%
|
13,09%
|
12,4%
|
14,85%
|
14,74%
|
14,99%
|
15,69%
|
15,38%
|
Resultaat voor belastingen (EBT)
1 |
607
|
642,7
|
896,1
|
1.230
|
1.576
|
1.090
|
1.032
|
1.195
|
837,8
|
774,9
|
1.029
|
1.161
|
1.274
|
1.123
|
1.290
|
Nettowinst (verlies)
1 |
515
|
545,4
|
760,5
|
1.058
|
1.346
|
934,2
|
838,5
|
1.023
|
712
|
662,6
|
863,7
|
994,6
|
1.074
|
941,2
|
1.080
|
Nettomarge
|
10,49%
|
12,08%
|
14,13%
|
17,46%
|
16,66%
|
14,31%
|
12,73%
|
15,02%
|
11,28%
|
11,65%
|
13,05%
|
13,01%
|
12,94%
|
11,81%
|
13,41%
|
WPA
2 |
3,830
|
4,060
|
5,640
|
7,840
|
10,00
|
6,970
|
6,260
|
7,590
|
5,290
|
4,940
|
6,442
|
7,419
|
8,009
|
7,018
|
8,057
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19,60
|
-
|
-
|
-
|
Datum van publicatie
|
26-01-22
|
28-04-22
|
28-07-22
|
27-10-22
|
02-02-23
|
27-04-23
|
27-07-23
|
26-10-23
|
31-01-24
|
25-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.542
|
3.897
|
5.587
|
5.849
|
7.638
|
10.643
|
12.382
|
15.819
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-382
|
3.129
|
4.139
|
1.274
|
4.407
|
3.440
|
3.878
|
8.683
|
ROE (netto-inkomsten/eigen vermogen)
|
14,6%
|
19,3%
|
30%
|
55,7%
|
39,5%
|
34,5%
|
39,5%
|
40,8%
|
ROA (netto-inkomsten/totale activa)
|
7,7%
|
9,4%
|
11,9%
|
20,6%
|
16,6%
|
15,4%
|
19,2%
|
26,3%
|
Totale activa
1 |
8.225
|
9.043
|
12.302
|
18.023
|
21.131
|
23.433
|
26.835
|
30.354
|
Nettoactief per aandeel
2 |
32,60
|
33,50
|
39,30
|
60,20
|
71,80
|
83,70
|
105,0
|
137,0
|
Cashflow per aandeel
2 |
0,8000
|
24,50
|
31,50
|
11,80
|
33,60
|
34,40
|
40,10
|
55,20
|
Capex
1 |
490
|
161
|
91,8
|
320
|
102
|
229
|
371
|
399
|
Capex/omzet
|
4,58%
|
1,19%
|
0,61%
|
1,33%
|
0,39%
|
0,8%
|
0,99%
|
0,88%
|
Datum van publicatie
|
05-02-20
|
27-01-21
|
26-01-22
|
02-02-23
|
31-01-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.585
TWD Gemiddelde koersdoel
1.599
TWD Spread / Gemiddelde doel +0,87% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,91% | 6,53 mld. | | -4,48% | 17,23 mld. | | +70,21% | 11,83 mld. | | +16,83% | 11,3 mld. | | +8,63% | 9,86 mld. | | +66,86% | 9,37 mld. | | +2,27% | 8,43 mld. | | -10,05% | 7,76 mld. | | +49,74% | 7,4 mld. | | +52,18% | 6,77 mld. |
Geïntegreerde schakelingen
|