Beurs gesloten -
Japan Exchange
08:00:00 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.983
JPY
|
+0,71%
|
|
+0,35%
|
+3,99%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
80.201
|
55.081
|
41.570
|
52.205
|
49.399
|
48.674
|
Bedrijfswaarde
1 |
144.125
|
114.010
|
99.998
|
104.751
|
101.090
|
98.488
|
K/w-verhouding
|
16,8
x
|
12
x
|
9,45
x
|
7,01
x
|
7,77
x
|
7,89
x
|
Dividendrendement
|
2,52%
|
3,59%
|
4,72%
|
3,74%
|
3,88%
|
3,92%
|
Marktkapitalisatie/omzet
|
0,48
x
|
0,32
x
|
0,25
x
|
0,33
x
|
0,25
x
|
0,23
x
|
Bedrijfswaarde/omzet
|
0,86
x
|
0,65
x
|
0,61
x
|
0,66
x
|
0,51
x
|
0,46
x
|
Bedrijfswaarde/EBITDA
|
13
x
|
9,2
x
|
8,14
x
|
11,1
x
|
8,61
x
|
7,49
x
|
Bedrijfswaarde/FCF
|
-47
x
|
12,5
x
|
220
x
|
48,1
x
|
78,1
x
|
57
x
|
FCF Yield
|
-2,13%
|
7,99%
|
0,45%
|
2,08%
|
1,28%
|
1,76%
|
Price to Book
|
0,94
x
|
0,7
x
|
0,55
x
|
0,57
x
|
0,51
x
|
0,47
x
|
Aantal aandelen (in duizenden)
|
40.404
|
39.542
|
39.217
|
39.076
|
38.324
|
38.116
|
Referentieprijs
2 |
1.985
|
1.393
|
1.060
|
1.336
|
1.289
|
1.277
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
167.695
|
174.116
|
165.215
|
159.702
|
199.097
|
214.190
|
EBITDA
1 |
11.082
|
12.389
|
12.282
|
9.472
|
11.739
|
13.146
|
Bedrijfsresultaat (EBIT)
1 |
7.822
|
8.916
|
8.693
|
5.593
|
7.736
|
9.032
|
Operationele Marge
|
4,66%
|
5,12%
|
5,26%
|
3,5%
|
3,89%
|
4,22%
|
Resultaat voor belastingen (EBT)
1 |
6.594
|
7.002
|
7.279
|
9.906
|
9.135
|
8.505
|
Nettowinst (verlies)
1 |
4.774
|
4.654
|
4.431
|
7.468
|
6.477
|
6.211
|
Nettomarge
|
2,85%
|
2,67%
|
2,68%
|
4,68%
|
3,25%
|
2,9%
|
WPA
2 |
118,2
|
116,2
|
112,2
|
190,7
|
165,8
|
162,0
|
Free Cash Flow
1 |
-3.064
|
9.104
|
454,1
|
2.180
|
1.294
|
1.729
|
FCF-marge
|
-1,83%
|
5,23%
|
0,27%
|
1,36%
|
0,65%
|
0,81%
|
Kasstroomconversie (ebitda)
|
-
|
73,49%
|
3,7%
|
23,01%
|
11,02%
|
13,15%
|
Kasstroomconversie (nettowinst)
|
-
|
195,63%
|
10,25%
|
29,19%
|
19,98%
|
27,84%
|
Dividend per aandeel
2 |
50,00
|
50,00
|
50,00
|
50,00
|
50,00
|
50,00
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
82.542
|
82.673
|
75.199
|
97.804
|
49.801
|
52.611
|
104.576
|
52.378
|
47.472
|
94.793
|
47.241
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.359
|
4.334
|
1.481
|
3.483
|
2.238
|
2.192
|
3.372
|
2.678
|
2.761
|
4.599
|
2.069
|
Operationele Marge
|
5,28%
|
5,24%
|
1,97%
|
3,56%
|
4,49%
|
4,17%
|
3,22%
|
5,11%
|
5,82%
|
4,85%
|
4,38%
|
Resultaat voor belastingen (EBT)
1 |
4.656
|
-
|
6.093
|
3.470
|
2.884
|
3.389
|
4.399
|
1.646
|
3.783
|
18.863
|
2.616
|
Nettowinst (verlies)
1 |
3.122
|
1.309
|
4.869
|
2.311
|
2.138
|
2.351
|
3.448
|
1.047
|
2.434
|
12.911
|
1.852
|
Nettomarge
|
3,78%
|
1,58%
|
6,47%
|
2,36%
|
4,29%
|
4,47%
|
3,3%
|
2%
|
5,13%
|
13,62%
|
3,92%
|
WPA
2 |
78,98
|
-
|
124,2
|
59,14
|
54,72
|
60,56
|
89,37
|
27,61
|
63,87
|
341,5
|
51,11
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-11-19
|
08-05-20
|
10-11-20
|
11-11-21
|
09-02-22
|
09-08-22
|
11-11-22
|
09-02-23
|
09-08-23
|
09-11-23
|
09-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
63.924
|
58.929
|
58.428
|
52.546
|
51.691
|
49.814
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,768
x
|
4,757
x
|
4,757
x
|
5,548
x
|
4,403
x
|
3,789
x
|
Free Cash Flow
1 |
-3.064
|
9.105
|
454
|
2.180
|
1.294
|
1.729
|
ROE (netto-inkomsten/eigen vermogen)
|
5,91%
|
5,79%
|
5,86%
|
8,9%
|
6,88%
|
6,26%
|
ROA (netto-inkomsten/totale activa)
|
2,27%
|
2,54%
|
2,56%
|
1,63%
|
2,16%
|
2,44%
|
Totale activa
1 |
210.345
|
182.955
|
173.336
|
457.178
|
300.083
|
254.424
|
Nettoactief per aandeel
2 |
2.104
|
1.978
|
1.926
|
2.348
|
2.505
|
2.701
|
Cashflow per aandeel
2 |
252,0
|
362,0
|
322,0
|
454,0
|
373,0
|
357,0
|
Capex
1 |
5.326
|
4.759
|
6.120
|
3.403
|
5.507
|
3.361
|
Capex/omzet
|
3,18%
|
2,73%
|
3,7%
|
2,13%
|
2,77%
|
1,57%
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,99% | 470 mln. | | +39,40% | 92,76 mld. | | +21,19% | 74,11 mld. | | -.--% | 27,64 mld. | | +60,51% | 10,74 mld. | | +17,42% | 9,32 mld. | | +17,78% | 8,71 mld. | | -0,30% | 7,51 mld. | | +38,33% | 6,51 mld. | | +24,23% | 5,24 mld. |
Gespecialiseerde mijnbouw & metalen - Andere
|