Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
169.100
JPY
|
+1,50%
|
|
+1,56%
|
-1,28%
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
141.927
|
108.654
|
139.698
|
135.559
|
129.032
|
134.604
|
-
|
-
|
Bedrijfswaarde
1 |
141.927
|
108.654
|
139.698
|
135.559
|
129.032
|
134.604
|
223.514
|
224.784
|
K/w-verhouding
|
-
|
18,6
x
|
-
|
-
|
-
|
22,4
x
|
23,2
x
|
23
x
|
Dividendrendement
|
-
|
5,37%
|
-
|
-
|
-
|
4,47%
|
4,32%
|
4,35%
|
Marktkapitalisatie/omzet
|
-
|
5,91
x
|
-
|
-
|
-
|
7,23
x
|
7,18
x
|
7,13
x
|
Bedrijfswaarde/omzet
|
-
|
5,91
x
|
-
|
-
|
-
|
7,23
x
|
11,9
x
|
11,9
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
22,5
x
|
22,3
x
|
22,3
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,39
x
|
1,07
x
|
1,37
x
|
1,33
x
|
1,27
x
|
1,32
x
|
1,32
x
|
1,32
x
|
Aantal aandelen (in duizenden)
|
796
|
796
|
796
|
796
|
796
|
796
|
-
|
-
|
Referentieprijs
2 |
178.300
|
136.500
|
175.500
|
170.300
|
162.100
|
169.100
|
169.100
|
169.100
|
Datum van publicatie
|
12-04-19
|
13-04-20
|
31-05-21
|
14-04-22
|
31-05-23
|
16-04-24
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2020
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
18.394
|
18.610
|
18.736
|
18.874
|
EBITDA
1 |
-
|
9.924
|
10.030
|
10.090
|
Bedrijfsresultaat (EBIT)
1 |
6.591
|
6.834
|
6.728
|
6.846
|
Operationele Marge
|
35,83%
|
36,72%
|
35,91%
|
36,27%
|
Resultaat voor belastingen (EBT)
1 |
5.840
|
6.019
|
5.778
|
5.910
|
Nettowinst (verlies)
1 |
5.838
|
6.017
|
5.813
|
5.860
|
Nettomarge
|
31,74%
|
32,33%
|
31,03%
|
31,05%
|
WPA
2 |
7.334
|
7.558
|
7.303
|
7.360
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
7.335
|
7.560
|
7.303
|
7.361
|
Datum van publicatie
|
13-04-20
|
16-04-24
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Omzet
|
9.243
|
9.232
|
9.162
|
8.518
|
8.904
|
-
|
8.867
|
8.659
|
8.831
|
9.037
|
9.284
|
9.333
|
9.351
|
9.354
|
9.422
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
3.306
|
3.318
|
3.273
|
2.967
|
3.062
|
-
|
3.205
|
3.186
|
3.182
|
3.224
|
3.372
|
3.437
|
3.333
|
3.319
|
3.386
|
Operationele Marge
|
35,77%
|
35,95%
|
35,72%
|
34,83%
|
34,39%
|
-
|
36,14%
|
36,79%
|
36,03%
|
35,67%
|
36,32%
|
36,83%
|
35,64%
|
35,48%
|
35,94%
|
Resultaat voor belastingen (EBT)
|
2.936
|
2.940
|
2.900
|
2.588
|
2.677
|
-
|
2.818
|
2.816
|
2.805
|
2.851
|
2.988
|
3.007
|
2.888
|
2.874
|
2.936
|
Nettowinst (verlies)
|
2.935
|
2.939
|
2.899
|
2.587
|
2.676
|
-
|
2.817
|
2.815
|
2.804
|
2.850
|
2.987
|
3.006
|
2.887
|
2.874
|
2.936
|
Nettomarge
|
31,75%
|
31,84%
|
31,64%
|
30,37%
|
30,05%
|
-
|
31,77%
|
32,51%
|
31,76%
|
31,53%
|
32,17%
|
32,21%
|
30,88%
|
30,72%
|
31,16%
|
WPA
|
3.687
|
3.692
|
3.642
|
3.249
|
3.361
|
-
|
3.539
|
3.536
|
3.523
|
3.580
|
3.752
|
3.776
|
3.627
|
3.610
|
3.688
|
Dividend per aandeel
1 |
3.687
|
3.693
|
3.642
|
3.250
|
3.361
|
3.539
|
3.539
|
3.536
|
3.523
|
3.580
|
3.753
|
3.776
|
3.627
|
3.610
|
3.688
|
Datum van publicatie
|
12-04-19
|
16-10-19
|
13-04-20
|
16-10-20
|
31-05-21
|
15-10-21
|
15-10-21
|
14-04-22
|
19-10-22
|
31-05-23
|
18-10-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
89.170
|
88.910
|
90.180
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
8,985
x
|
8,864
x
|
8,938
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
5,89%
|
5,74%
|
5,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
127.982
|
127.937
|
127.656
|
127.831
|
127.875
|
128.069
|
128.040
|
127.927
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
-
|
18.423
|
5.534
|
1.529
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
99%
|
29,54%
|
8,1%
|
Datum van publicatie
|
12-04-19
|
13-04-20
|
31-05-21
|
14-04-22
|
31-05-23
|
16-04-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,28% | 855 mln. | | -6,46% | 46,25 mld. | | -8,31% | 20,33 mld. | | -3,56% | 13,07 mld. | | +16,05% | 11,53 mld. | | -4,85% | 9,68 mld. | | -0,83% | 8,48 mld. | | -14,19% | 8,38 mld. | | +1,38% | 7,63 mld. | | -18,42% | 5,53 mld. |
andere commerciele vastgoed
|