Beurs gesloten -
Japan Exchange
08:00:00 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
799
JPY
|
+0,13%
|
|
+1,65%
|
+13,01%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
32.351
|
29.464
|
18.174
|
26.437
|
22.203
|
24.276
|
Bedrijfswaarde
1 |
108.723
|
112.088
|
109.233
|
94.497
|
91.646
|
92.814
|
K/w-verhouding
|
7,77
x
|
6,83
x
|
5,89
x
|
11,2
x
|
5,73
x
|
6,37
x
|
Dividendrendement
|
3%
|
3,29%
|
5,25%
|
3,64%
|
4,38%
|
3,98%
|
Marktkapitalisatie/omzet
|
0,31
x
|
0,25
x
|
0,16
x
|
0,22
x
|
0,19
x
|
0,21
x
|
Bedrijfswaarde/omzet
|
1,05
x
|
0,97
x
|
0,99
x
|
0,78
x
|
0,77
x
|
0,81
x
|
Bedrijfswaarde/EBITDA
|
15,5
x
|
15,1
x
|
18,6
x
|
18,5
x
|
13,1
x
|
12,7
x
|
Bedrijfswaarde/FCF
|
-5,73
x
|
-16,5
x
|
-10,8
x
|
4,5
x
|
-28,3
x
|
-36,6
x
|
FCF Yield
|
-17,5%
|
-6,05%
|
-9,29%
|
22,2%
|
-3,53%
|
-2,74%
|
Price to Book
|
0,92
x
|
0,77
x
|
0,46
x
|
0,64
x
|
0,5
x
|
0,52
x
|
Aantal aandelen (in duizenden)
|
35.946
|
35.932
|
35.358
|
35.677
|
35.986
|
35.752
|
Referentieprijs
2 |
900,0
|
820,0
|
514,0
|
741,0
|
617,0
|
679,0
|
Datum van publicatie
|
21-06-18
|
20-06-19
|
25-06-20
|
24-06-21
|
23-06-22
|
22-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
103.880
|
115.710
|
110.444
|
121.541
|
118.698
|
114.473
|
EBITDA
1 |
7.025
|
7.423
|
5.861
|
5.100
|
7.015
|
7.291
|
Bedrijfsresultaat (EBIT)
1 |
6.438
|
6.637
|
5.002
|
3.987
|
5.871
|
6.091
|
Operationele Marge
|
6,2%
|
5,74%
|
4,53%
|
3,28%
|
4,95%
|
5,32%
|
Resultaat voor belastingen (EBT)
1 |
6.129
|
6.295
|
4.683
|
3.564
|
5.826
|
5.744
|
Nettowinst (verlies)
1 |
4.168
|
4.298
|
3.088
|
2.358
|
3.869
|
3.817
|
Nettomarge
|
4,01%
|
3,71%
|
2,8%
|
1,94%
|
3,26%
|
3,33%
|
WPA
2 |
115,9
|
120,0
|
87,31
|
65,98
|
107,7
|
106,6
|
Free Cash Flow
1 |
-18.979
|
-6.780
|
-10.148
|
20.987
|
-3.234
|
-2.539
|
FCF-marge
|
-18,27%
|
-5,86%
|
-9,19%
|
17,27%
|
-2,72%
|
-2,22%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
411,51%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
890,04%
|
-
|
-
|
Dividend per aandeel
2 |
27,00
|
27,00
|
27,00
|
27,00
|
27,00
|
27,00
|
Datum van publicatie
|
21-06-18
|
20-06-19
|
25-06-20
|
24-06-21
|
23-06-22
|
22-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
51.136
|
56.553
|
56.434
|
25.366
|
27.654
|
56.212
|
30.359
|
27.115
|
52.648
|
31.635
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.148
|
2.470
|
3.534
|
1.045
|
1.185
|
2.934
|
1.799
|
1.404
|
2.618
|
1.994
|
Operationele Marge
|
4,2%
|
4,37%
|
6,26%
|
4,12%
|
4,29%
|
5,22%
|
5,93%
|
5,18%
|
4,97%
|
6,3%
|
Resultaat voor belastingen (EBT)
1 |
1.998
|
2.208
|
3.474
|
1.099
|
1.117
|
2.783
|
1.764
|
1.245
|
2.320
|
1.874
|
Nettowinst (verlies)
1 |
1.287
|
1.474
|
2.331
|
707
|
735
|
1.851
|
1.173
|
824
|
1.536
|
1.254
|
Nettomarge
|
2,52%
|
2,61%
|
4,13%
|
2,79%
|
2,66%
|
3,29%
|
3,86%
|
3,04%
|
2,92%
|
3,96%
|
WPA
2 |
36,47
|
41,18
|
64,96
|
19,63
|
20,48
|
51,67
|
32,79
|
23,03
|
42,78
|
34,82
|
Dividend per aandeel
|
14,00
|
14,00
|
14,00
|
-
|
-
|
14,00
|
-
|
-
|
14,00
|
-
|
Datum van publicatie
|
29-10-19
|
02-11-20
|
09-11-21
|
08-02-22
|
05-08-22
|
31-10-22
|
31-01-23
|
04-08-23
|
31-10-23
|
02-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
76.372
|
82.624
|
91.059
|
68.060
|
69.443
|
68.538
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
10,87
x
|
11,13
x
|
15,54
x
|
13,35
x
|
9,899
x
|
9,4
x
|
Free Cash Flow
1 |
-18.979
|
-6.780
|
-10.148
|
20.987
|
-3.234
|
-2.539
|
ROE (netto-inkomsten/eigen vermogen)
|
12,5%
|
11,8%
|
7,95%
|
5,79%
|
9,01%
|
8,35%
|
ROA (netto-inkomsten/totale activa)
|
3,21%
|
2,93%
|
2,02%
|
1,61%
|
2,44%
|
2,47%
|
Totale activa
1 |
129.707
|
146.629
|
153.061
|
146.687
|
158.748
|
154.472
|
Nettoactief per aandeel
2 |
974,0
|
1.070
|
1.128
|
1.163
|
1.232
|
1.317
|
Cashflow per aandeel
2 |
293,0
|
341,0
|
417,0
|
570,0
|
546,0
|
568,0
|
Capex
1 |
7.663
|
16.594
|
6.148
|
5.503
|
7.745
|
6.427
|
Capex/omzet
|
7,38%
|
14,34%
|
5,57%
|
4,53%
|
6,52%
|
5,61%
|
Datum van publicatie
|
21-06-18
|
20-06-19
|
25-06-20
|
24-06-21
|
23-06-22
|
22-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,01% | 185 mln. | | -27,72% | 11,5 mld. | | +8,24% | 10,76 mld. | | -24,56% | 7,68 mld. | | -6,60% | 6,9 mld. | | +0,90% | 6,58 mld. | | +3,98% | 6,56 mld. | | -3,58% | 3,72 mld. | | +17,07% | 3,71 mld. | | +27,20% | 3,32 mld. |
residentieel onroerend goed ontwikkeling
|