FOXCONN INDUSTRIAL INTERNET CO., LTD. Toevoegen aan een lijst
Financiën Foxconn Industrial Internet Co., Ltd.
Aandelen
601138
CNE1000031P3
Communicatie & Netwerken
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 24,5 CNY | -0,08% |
|
+17,56% | +62,04% |
| 29/04 | Foxconn Industrial Internet Co, Ltd. meldt resultaten over het eerste kwartaal eindigend op 31 maart 2024 | CI |
| 17/04 | Apple leverancier Foxconn introduceert roterende CEO rol | RE |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 362.748 | 272.024 | 236.790 | 182.311 | 300.370 | 486.669 | - | - |
| Bedrijfswaarde 1 | 324.118 | 238.190 | 210.916 | 172.130 | 265.764 | 459.794 | 447.414 | 436.340 |
| K/w-verhouding | 19,4 x | 15,6 x | 11,8 x | 9 x | 14,3 x | 18,3 x | 15,2 x | 14,3 x |
| Dividendrendement | 1,09% | 1,83% | 4,19% | 5,99% | 3,84% | 2,77% | 3,36% | 3,69% |
| Marktkapitalisatie/omzet | 0,89 x | 0,63 x | 0,54 x | 0,36 x | 0,63 x | 0,87 x | 0,71 x | 0,65 x |
| Bedrijfswaarde/omzet | 0,79 x | 0,55 x | 0,48 x | 0,34 x | 0,56 x | 0,82 x | 0,65 x | 0,59 x |
| Bedrijfswaarde/EBITDA | 13,6 x | 10,8 x | 8,47 x | 6,86 x | 9,66 x | 13,4 x | 11 x | 9,58 x |
| Bedrijfswaarde/FCF | 87,4 x | - | 76,9 x | 23,5 x | 7,72 x | 37,5 x | 27,1 x | 22,1 x |
| FCF Yield | 1,14% | - | 1,3% | 4,25% | 12,9% | 2,66% | 3,68% | 4,53% |
| Price to Book | 4,06 x | 2,62 x | 1,99 x | 1,41 x | 2,14 x | 3,14 x | 2,76 x | 2,57 x |
| Aantal aandelen (in duizenden) | 19.854.832 | 19.870.239 | 19.864.917 | 19.859.593 | 19.865.735 | 19.864.027 | - | - |
| Referentieprijs 2 | 18,27 | 13,69 | 11,92 | 9,180 | 15,12 | 24,50 | 24,50 | 24,50 |
| Datum van publicatie | 30-03-20 | 29-03-21 | 14-03-22 | 14-03-23 | 13-03-24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 408.698 | 431.786 | 439.557 | 511.850 | 476.340 | 561.744 | 689.664 | 743.106 |
| EBITDA 1 | 23.853 | 22.149 | 24.913 | 25.093 | 27.516 | 34.427 | 40.742 | 45.529 |
| Bedrijfsresultaat (EBIT) 1 | 21.107 | 19.716 | 22.398 | 21.872 | 23.067 | 28.664 | 34.580 | 38.194 |
| Operationele Marge | 5,16% | 4,57% | 5,1% | 4,27% | 4,84% | 5,1% | 5,01% | 5,14% |
| Resultaat voor belastingen (EBT) 1 | 21.132 | 19.746 | 22.318 | 21.963 | 23.124 | 29.545 | 35.598 | 38.505 |
| Nettowinst (verlies) 1 | 18.606 | 17.431 | 20.010 | 20.073 | 21.040 | 26.738 | 32.158 | 34.844 |
| Nettomarge | 4,55% | 4,04% | 4,55% | 3,92% | 4,42% | 4,76% | 4,66% | 4,69% |
| WPA 2 | 0,9400 | 0,8800 | 1,010 | 1,020 | 1,060 | 1,342 | 1,612 | 1,714 |
| Free Cash Flow 1 | 3.709 | - | 2.743 | 7.319 | 34.414 | 12.253 | 16.480 | 19.761 |
| FCF-marge | 0,91% | - | 0,62% | 1,43% | 7,22% | 2,18% | 2,39% | 2,66% |
| Kasstroomconversie (ebitda) | 15,55% | - | 11,01% | 29,17% | 125,07% | 35,59% | 40,45% | 43,4% |
| Kasstroomconversie (nettowinst) | 19,94% | - | 13,71% | 36,46% | 163,56% | 45,83% | 51,25% | 56,71% |
| Dividend per aandeel 2 | 0,2000 | 0,2500 | 0,5000 | 0,5500 | 0,5800 | 0,6798 | 0,8226 | 0,9035 |
| Datum van publicatie | 30-03-20 | 29-03-21 | 14-03-22 | 14-03-23 | 13-03-24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2020 S1 | 2020 S2 | 2021 Q4 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 176.654 | 255.132 | 134.200 | 243.527 | 105.062 | 120.198 | 135.824 | 150.765 | 286.589 | 105.889 | 100.888 | 122.042 | 147.522 | 118.688 | 118.622 | 153.197 | 184.895 | 176.908 | 178.988 |
| EBITDA 1 | - | - | 11.587 | - | 4.063 | 3.578 | 6.647 | - | - | - | - | - | - | - | 6.494 | 10.753 | 11.858 | 7.828 | - |
| Bedrijfsresultaat (EBIT) 1 | - | 14.039 | 11.106 | 15.486 | 3.677 | 3.475 | 5.656 | 8.695 | 14.351 | 3.435 | 3.323 | 6.910 | 8.476 | 4.758 | 5.014 | 9.472 | 11.094 | 7.753 | 8.437 |
| Operationele Marge | - | 5,5% | 8,28% | 6,36% | 3,5% | 2,89% | 4,16% | 5,77% | 5,01% | 3,24% | 3,29% | 5,66% | 5,75% | 4,01% | 4,23% | 6,18% | 6% | 4,38% | 4,71% |
| Resultaat voor belastingen (EBT) 1 | - | 14.057 | 9.899 | 14.778 | 3.666 | 3.908 | 5.665 | 8.723 | 14.388 | 3.443 | 4.266 | 7.103 | 8.313 | 4.758 | 4.798 | 7.980 | 10.449 | 8.428 | 8.487 |
| Nettowinst (verlies) 1 | 5.041 | 12.390 | 9.003 | 13.283 | 3.256 | 3.616 | 4.924 | 8.277 | 13.201 | 3.128 | 4.033 | 6.324 | 7.555 | 4.185 | 5.140 | 8.932 | 9.960 | 6.922 | 7.548 |
| Nettomarge | 2,85% | 4,86% | 6,71% | 5,45% | 3,1% | 3,01% | 3,63% | 5,49% | 4,61% | 2,95% | 4% | 5,18% | 5,12% | 3,53% | 4,33% | 5,83% | 5,39% | 3,91% | 4,22% |
| WPA 2 | - | 0,6300 | 0,4600 | 0,6700 | 0,1600 | 0,1900 | 0,2400 | 0,4300 | 0,6700 | 0,1600 | 0,2000 | 0,3200 | 0,3800 | 0,2100 | 0,2229 | 0,4174 | 0,5263 | 0,3665 | 0,4000 |
| Dividend per aandeel 2 | - | - | 0,5000 | - | - | - | - | 0,5500 | - | - | - | - | 0,5800 | - | - | - | 0,6199 | - | - |
| Datum van publicatie | 11-08-20 | 29-03-21 | 14-03-22 | 14-03-22 | 29-04-22 | 09-08-22 | 30-10-22 | 14-03-23 | 14-03-23 | 27-04-23 | 08-08-23 | 30-10-23 | 13-03-24 | 29-04-24 | - | - | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 38.630 | 33.833 | 25.874 | 10.181 | 34.606 | 26.875 | 39.255 | 50.329 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 3.709 | - | 2.743 | 7.319 | 34.414 | 12.253 | 16.480 | 19.761 |
| ROE (netto-inkomsten/eigen vermogen) | 23% | 18,1% | 18% | 16,2% | 15,6% | 18,1% | 17,9% | 17,4% |
| ROA (netto-inkomsten/totale activa) | 9,16% | 8,09% | 8,13% | 7,29% | 7,36% | 8,7% | 8,94% | 8,51% |
| Totale activa 1 | 203.102 | 215.567 | 246.062 | 275.398 | 285.946 | 307.337 | 359.621 | 409.524 |
| Nettoactief per aandeel 2 | 4,500 | 5,220 | 6,000 | 6,490 | 7,060 | 7,800 | 8,890 | 9,520 |
| Cashflow per aandeel 2 | 0,3200 | 0,3900 | 0,4400 | 0,7700 | 2,170 | 0,4600 | 1,960 | 1,250 |
| Capex 1 | 2.730 | 3.496 | 5.982 | 8.047 | 8.670 | 7.704 | 7.754 | 7.463 |
| Capex/omzet | 0,67% | 0,81% | 1,36% | 1,57% | 1,82% | 1,37% | 1,12% | 1% |
| Datum van publicatie | 30-03-20 | 29-03-21 | 14-03-22 | 14-03-23 | 13-03-24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
19
Laatste slotkoers
24,5
CNY
Gemiddelde koersdoel
29,27
CNY
Spread / Gemiddelde doel
+19,45%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +62,04% | 67,28 mld. | |
| -6,84% | 193 mld. | |
| +10,29% | 82,63 mld. | |
| +9,01% | 57,93 mld. | |
| +12,83% | 27,89 mld. | |
| +11,78% | 20,39 mld. | |
| +65,01% | 20,39 mld. | |
| +8,27% | 17,71 mld. | |
| -10,92% | 17,23 mld. | |
| +18,74% | 11,42 mld. |
- Beurs
- Aandelen
- Koers 601138
- Financiën Foxconn Industrial Internet Co., Ltd.
