Vertraagde tijd
Borsa Istanbul
17:09:46 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.114
TRY
|
+0,72%
|
|
-0,71%
|
+50,64%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
24.862
|
44.215
|
83.552
|
184.052
|
259.498
|
390.914
|
-
|
-
|
Bedrijfswaarde
1 |
27.867
|
44.171
|
88.435
|
211.856
|
320.192
|
487.032
|
464.784
|
390.914
|
K/w-verhouding
|
12,7
x
|
10,5
x
|
9,49
x
|
9,89
x
|
5,29
x
|
6,23
x
|
6,31
x
|
3,33
x
|
Dividendrendement
|
4,4%
|
5,1%
|
5,46%
|
3,8%
|
-
|
6,91%
|
9,04%
|
-
|
Marktkapitalisatie/omzet
|
0,63
x
|
0,89
x
|
1,18
x
|
1,07
x
|
0,63
x
|
0,6
x
|
0,52
x
|
0,41
x
|
Bedrijfswaarde/omzet
|
0,71
x
|
0,89
x
|
1,24
x
|
1,23
x
|
0,78
x
|
0,75
x
|
0,62
x
|
0,41
x
|
Bedrijfswaarde/EBITDA
|
8,32
x
|
8,36
x
|
9,34
x
|
10,7
x
|
7,5
x
|
8,92
x
|
6,53
x
|
4,12
x
|
Bedrijfswaarde/FCF
|
15,8
x
|
6,63
x
|
14
x
|
43,1
x
|
13,4
x
|
19
x
|
13
x
|
4,44
x
|
FCF Yield
|
6,34%
|
15,1%
|
7,13%
|
2,32%
|
7,44%
|
5,27%
|
7,7%
|
22,5%
|
Price to Book
|
5,33
x
|
6,28
x
|
8,23
x
|
8,6
x
|
-
|
7,38
x
|
5,34
x
|
-
|
Aantal aandelen (in duizenden)
|
350.910
|
350.910
|
350.910
|
350.910
|
350.910
|
350.910
|
-
|
-
|
Referentieprijs
2 |
70,85
|
126,0
|
238,1
|
524,5
|
739,5
|
1.114
|
1.114
|
1.114
|
Datum van publicatie
|
11-02-20
|
10-02-21
|
15-02-22
|
08-02-23
|
05-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
39.209
|
49.451
|
71.101
|
171.797
|
411.906
|
649.608
|
754.919
|
943.760
|
EBITDA
1 |
3.350
|
5.283
|
9.464
|
19.727
|
42.710
|
54.593
|
71.190
|
94.894
|
Bedrijfsresultaat (EBIT)
1 |
2.574
|
4.367
|
8.410
|
17.832
|
36.646
|
52.070
|
65.568
|
83.942
|
Operationele Marge
|
6,56%
|
8,83%
|
11,83%
|
10,38%
|
8,9%
|
8,02%
|
8,69%
|
8,89%
|
Resultaat voor belastingen (EBT)
1 |
1.950
|
4.108
|
8.687
|
15.623
|
47.428
|
63.479
|
66.800
|
119.941
|
Nettowinst (verlies)
1 |
1.959
|
4.195
|
8.801
|
18.614
|
49.056
|
62.761
|
61.304
|
117.420
|
Nettomarge
|
5%
|
8,48%
|
12,38%
|
10,83%
|
11,91%
|
9,66%
|
8,12%
|
12,44%
|
WPA
2 |
5,580
|
11,95
|
25,08
|
53,04
|
139,8
|
178,8
|
176,6
|
334,6
|
Free Cash Flow
1 |
1.768
|
6.667
|
6.308
|
4.910
|
23.829
|
25.671
|
35.783
|
87.980
|
FCF-marge
|
4,51%
|
13,48%
|
8,87%
|
2,86%
|
5,79%
|
3,95%
|
4,74%
|
9,32%
|
Kasstroomconversie (ebitda)
|
52,78%
|
126,18%
|
66,65%
|
24,89%
|
55,79%
|
47,02%
|
50,26%
|
92,71%
|
Kasstroomconversie (nettowinst)
|
90,23%
|
158,93%
|
71,67%
|
26,38%
|
48,58%
|
40,9%
|
58,37%
|
74,93%
|
Dividend per aandeel
2 |
3,120
|
6,420
|
13,00
|
19,95
|
-
|
77,00
|
100,7
|
-
|
Datum van publicatie
|
11-02-20
|
10-02-21
|
15-02-22
|
08-02-23
|
05-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
18.871
|
25.444
|
27.876
|
32.854
|
45.657
|
60.939
|
66.302
|
73.553
|
86.106
|
185.945
|
EBITDA
1 |
2.036
|
4.358
|
2.971
|
4.149
|
5.001
|
7.754
|
6.715
|
8.449
|
11.253
|
16.294
|
Bedrijfsresultaat (EBIT)
|
1.774
|
4.076
|
2.677
|
3.859
|
4.334
|
7.110
|
6.080
|
7.788
|
-
|
-
|
Operationele Marge
|
9,4%
|
16,02%
|
9,6%
|
11,75%
|
9,49%
|
11,67%
|
9,17%
|
10,59%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
4.695
|
-
|
5.160
|
7.302
|
11.059
|
-
|
Nettowinst (verlies)
1 |
1.892
|
4.090
|
2.802
|
3.704
|
4.711
|
8.292
|
5.353
|
6.727
|
13.014
|
23.962
|
Nettomarge
|
10,03%
|
16,08%
|
10,05%
|
11,27%
|
10,32%
|
13,61%
|
8,07%
|
9,15%
|
15,11%
|
12,89%
|
WPA
|
5,390
|
11,66
|
-
|
-
|
-
|
-
|
15,25
|
19,17
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-10-21
|
15-02-22
|
27-04-22
|
28-07-22
|
02-11-22
|
08-02-23
|
27-04-23
|
27-07-23
|
25-10-23
|
05-03-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.005
|
-
|
4.883
|
27.804
|
60.694
|
106.587
|
98.632
|
150.880
|
Nettokaspositie
1 |
-
|
43,2
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,8971
x
|
-
|
0,516
x
|
1,409
x
|
1,421
x
|
1,701
x
|
1,285
x
|
1,43
x
|
Free Cash Flow
1 |
1.768
|
6.667
|
6.308
|
4.910
|
23.829
|
25.671
|
35.783
|
87.980
|
ROE (netto-inkomsten/eigen vermogen)
|
45,8%
|
59,6%
|
102%
|
118%
|
79%
|
64,2%
|
90,6%
|
56,1%
|
ROA (netto-inkomsten/totale activa)
|
13,2%
|
20,6%
|
26,2%
|
26,8%
|
25,1%
|
23,4%
|
20,4%
|
19%
|
Totale activa
1 |
14.795
|
20.377
|
33.571
|
69.423
|
195.657
|
268.209
|
300.781
|
618.000
|
Nettoactief per aandeel
2 |
13,30
|
20,10
|
28,90
|
61,00
|
-
|
146,0
|
209,0
|
-
|
Cashflow per aandeel
2 |
8,570
|
21,10
|
24,80
|
54,50
|
-
|
216,0
|
287,0
|
375,0
|
Capex
1 |
1.240
|
724
|
2.395
|
14.219
|
26.743
|
33.123
|
31.542
|
12.886
|
Capex/omzet
|
3,16%
|
1,46%
|
3,37%
|
8,28%
|
6,49%
|
4,93%
|
3,92%
|
1,23%
|
Datum van publicatie
|
11-02-20
|
10-02-21
|
15-02-22
|
08-02-23
|
05-03-24
|
-
|
-
|
-
|
Laatste slotkoers
1.114
TRY Gemiddelde koersdoel
1.212
TRY Spread / Gemiddelde doel +8,75% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +50,64% | 12,07 mld. | | +0,56% | 84,78 mld. | | +4,76% | 81,53 mld. | | +22,83% | 74,86 mld. | | +24,41% | 48,28 mld. | | +18,00% | 33,78 mld. | | +9,83% | 23,55 mld. | | -12,54% | 17,64 mld. | | -10,47% | 10,25 mld. | | +93,89% | 7,86 mld. |
Automobielen & Multifunctionele voertuigen
|