Beurs gesloten -
Nasdaq
22:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
51,81
USD
|
+4,31%
|
|
-0,19%
|
+53,74%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
700,8
|
395,5
|
481,3
|
517
|
545,1
|
791,2
|
-
|
Bedrijfswaarde
1 |
884,5
|
395,5
|
481,3
|
517
|
545,1
|
791,2
|
791,2
|
K/w-verhouding
|
20,3
x
|
-13,7
x
|
30,9
x
|
10,2
x
|
8,66
x
|
14,5
x
|
13
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,55
x
|
0,39
x
|
0,43
x
|
0,35
x
|
0,32
x
|
0,44
x
|
0,42
x
|
Bedrijfswaarde/omzet
|
0,55
x
|
0,39
x
|
0,43
x
|
0,35
x
|
0,32
x
|
0,44
x
|
0,42
x
|
Bedrijfswaarde/EBITDA
|
7,67
x
|
6,62
x
|
6,85
x
|
4,08
x
|
3,13
x
|
4,21
x
|
4
x
|
Bedrijfswaarde/FCF
|
36,5
x
|
3,92
x
|
14,7
x
|
87,7
x
|
5,8
x
|
13
x
|
8,79
x
|
FCF Yield
|
2,74%
|
25,5%
|
6,81%
|
1,14%
|
17,2%
|
7,71%
|
11,4%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
17.603
|
17.791
|
18.751
|
18.765
|
16.176
|
15.928
|
-
|
Referentieprijs
2 |
39,81
|
22,23
|
25,67
|
27,55
|
33,70
|
51,81
|
51,81
|
Datum van publicatie
|
06-03-20
|
09-03-21
|
25-03-22
|
14-04-23
|
07-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
1.267
|
1.005
|
1.114
|
1.481
|
1.679
|
1.807
|
1.886
|
EBITDA
1 |
91,34
|
59,79
|
70,23
|
126,8
|
174,3
|
188
|
198
|
Bedrijfsresultaat (EBIT)
1 |
66,12
|
-26,87
|
39,86
|
97,75
|
138,7
|
150
|
160
|
Operationele Marge
|
5,22%
|
-2,67%
|
3,58%
|
6,6%
|
8,26%
|
8,3%
|
8,48%
|
Resultaat voor belastingen (EBT)
1 |
46,67
|
-47,52
|
19,18
|
-
|
86,93
|
84
|
94
|
Nettowinst (verlies)
1 |
35,94
|
-28,82
|
16,41
|
48,06
|
68,72
|
61
|
68
|
Nettomarge
|
2,84%
|
-2,87%
|
1,47%
|
3,25%
|
4,09%
|
3,38%
|
3,61%
|
WPA
2 |
1,960
|
-1,620
|
0,8300
|
2,690
|
3,890
|
3,570
|
3,990
|
Free Cash Flow
1 |
19,19
|
101
|
32,76
|
5,894
|
93,96
|
61
|
90
|
FCF-marge
|
1,51%
|
10,05%
|
2,94%
|
0,4%
|
5,6%
|
3,38%
|
4,77%
|
Kasstroomconversie (ebitda)
|
21,01%
|
168,94%
|
46,65%
|
4,65%
|
53,9%
|
32,45%
|
45,45%
|
Kasstroomconversie (nettowinst)
|
53,38%
|
-
|
199,68%
|
12,26%
|
136,72%
|
100%
|
132,35%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
06-03-20
|
09-03-21
|
25-03-22
|
14-04-23
|
07-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
289,5
|
293,1
|
319,4
|
367,8
|
387,3
|
406,3
|
424,3
|
428
|
419,2
|
407
|
412
|
457
|
476
|
462
|
464
|
EBITDA
1 |
18,82
|
14,77
|
28,26
|
32,61
|
34,32
|
31,62
|
43,13
|
45,3
|
44,02
|
41,86
|
43
|
48
|
51
|
46
|
50
|
Bedrijfsresultaat (EBIT)
1 |
11,18
|
7,593
|
21,56
|
25,92
|
26,54
|
23,73
|
35,4
|
37,48
|
35,86
|
29,99
|
33
|
39
|
42
|
36
|
40
|
Operationele Marge
|
3,86%
|
2,59%
|
6,75%
|
7,05%
|
6,85%
|
5,84%
|
8,34%
|
8,76%
|
8,55%
|
7,37%
|
8,01%
|
8,53%
|
8,82%
|
7,79%
|
8,62%
|
Resultaat voor belastingen (EBT)
1 |
6,371
|
1,778
|
15,86
|
19,47
|
18,14
|
12,44
|
24,35
|
25,86
|
21,94
|
14,78
|
17
|
22
|
25
|
20
|
24
|
Nettowinst (verlies)
1 |
7,102
|
0,86
|
12,62
|
14,41
|
13,23
|
7,131
|
17,56
|
19,03
|
16,15
|
15,98
|
12
|
16
|
18
|
14
|
17
|
Nettomarge
|
2,45%
|
0,29%
|
3,95%
|
3,92%
|
3,42%
|
1,76%
|
4,14%
|
4,45%
|
3,85%
|
3,93%
|
2,91%
|
3,5%
|
3,78%
|
3,03%
|
3,66%
|
WPA
2 |
0,3600
|
0,0500
|
0,6500
|
0,7400
|
0,6700
|
0,5000
|
0,9500
|
1,060
|
0,9300
|
0,9400
|
0,7100
|
0,9400
|
1,080
|
0,8400
|
1,010
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-12-21
|
25-03-22
|
10-05-22
|
08-08-22
|
09-11-22
|
14-04-23
|
12-05-23
|
08-08-23
|
08-11-23
|
07-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
184
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,011
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
19,2
|
101
|
32,8
|
5,89
|
94
|
61
|
90
|
ROE (netto-inkomsten/eigen vermogen)
|
11%
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
4,83%
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
744,1
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
22,1
|
6,67
|
4,33
|
4,92
|
12,3
|
12
|
12
|
Capex/omzet
|
1,75%
|
0,66%
|
0,39%
|
0,33%
|
0,73%
|
0,66%
|
0,64%
|
Datum van publicatie
|
06-03-20
|
09-03-21
|
25-03-22
|
14-04-23
|
07-03-24
|
-
|
-
|
Laatste slotkoers
49,67
USD Gemiddelde koersdoel
65
USD Spread / Gemiddelde doel +30,86% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +53,74% | 791 mln. | | +11,49% | 45,16 mld. | | +5,13% | 39,04 mld. | | +6,91% | 6,97 mld. | | +3,57% | 6,06 mld. | | -10,01% | 5,12 mld. | | +7,16% | 1,51 mld. | | +25,97% | 1,51 mld. | | -12,27% | 1,17 mld. | | +5,23% | 1,07 mld. |
Industriële machines & uitrusting Groothandel
|