Beurs gesloten -
Nyse
22:00:02 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20,08
USD
|
-1,42%
|
|
-0,30%
|
-12,20%
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
17.253
|
3.311
|
7.959
|
7.977
|
5.820
|
3.672
|
-
|
-
|
Bedrijfswaarde
1 |
21.766
|
9.580
|
10.503
|
10.270
|
8.362
|
6.446
|
5.943
|
5.266
|
K/w-verhouding
|
14,4
x
|
-0,63
x
|
-53
x
|
11,6
x
|
-10,3
x
|
10,8
x
|
12,2
x
|
10,6
x
|
Dividendrendement
|
1,18%
|
6,44%
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,83
x
|
0,17
x
|
0,45
x
|
0,49
x
|
0,4
x
|
0,27
x
|
0,28
x
|
0,28
x
|
Bedrijfswaarde/omzet
|
1,05
x
|
0,49
x
|
0,59
x
|
0,63
x
|
0,58
x
|
0,47
x
|
0,45
x
|
0,4
x
|
Bedrijfswaarde/EBITDA
|
4,63
x
|
2,8
x
|
4,13
x
|
3,86
x
|
3,68
x
|
3,19
x
|
2,94
x
|
2,58
x
|
Bedrijfswaarde/FCF
|
14,6
x
|
6,46
x
|
-76,7
x
|
13,8
x
|
11,3
x
|
6,44
x
|
5,87
x
|
4,46
x
|
FCF Yield
|
6,83%
|
15,5%
|
-1,3%
|
7,23%
|
8,81%
|
15,5%
|
17%
|
22,4%
|
Price to Book
|
1,52
x
|
0,66
x
|
1,6
x
|
1,53
x
|
1,57
x
|
1,25
x
|
1,01
x
|
0,84
x
|
Aantal aandelen (in duizenden)
|
268.271
|
253.721
|
254.594
|
244.478
|
227.682
|
182.871
|
-
|
-
|
Referentieprijs
2 |
64,31
|
13,05
|
31,26
|
32,63
|
25,56
|
20,08
|
20,08
|
20,08
|
Datum van publicatie
|
23-05-19
|
28-05-20
|
26-05-21
|
25-05-22
|
18-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
20.753
|
19.577
|
17.729
|
16.265
|
14.430
|
13.646
|
13.203
|
13.090
|
EBITDA
1 |
4.698
|
3.420
|
2.542
|
2.658
|
2.274
|
2.022
|
2.020
|
2.045
|
Bedrijfsresultaat (EBIT)
1 |
3.269
|
2.061
|
1.102
|
1.375
|
1.157
|
976,8
|
998,6
|
1.053
|
Operationele Marge
|
15,75%
|
10,53%
|
6,22%
|
8,45%
|
8,02%
|
7,16%
|
7,56%
|
8,05%
|
Resultaat voor belastingen (EBT)
1 |
1.515
|
-5.228
|
654
|
1.141
|
-885
|
518,2
|
450,1
|
555,7
|
Nettowinst (verlies)
1 |
1.257
|
-5.369
|
-149
|
718
|
-568
|
354,3
|
336,7
|
415,6
|
Nettomarge
|
6,06%
|
-27,43%
|
-0,84%
|
4,41%
|
-3,94%
|
2,6%
|
2,55%
|
3,18%
|
WPA
2 |
4,470
|
-20,76
|
-0,5900
|
2,810
|
-2,480
|
1,851
|
1,640
|
1,888
|
Free Cash Flow
1 |
1.486
|
1.484
|
-137
|
743
|
737
|
1.001
|
1.012
|
1.182
|
FCF-marge
|
7,16%
|
7,58%
|
-0,77%
|
4,57%
|
5,11%
|
7,34%
|
7,66%
|
9,03%
|
Kasstroomconversie (ebitda)
|
31,63%
|
43,39%
|
-
|
27,95%
|
32,41%
|
49,51%
|
50,09%
|
57,81%
|
Kasstroomconversie (nettowinst)
|
118,22%
|
-
|
-
|
103,48%
|
-
|
282,63%
|
300,5%
|
284,37%
|
Dividend per aandeel
2 |
0,7600
|
0,8400
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23-05-19
|
28-05-20
|
26-05-21
|
25-05-22
|
18-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
4.027
|
4.089
|
4.008
|
3.707
|
3.566
|
3.566
|
3.591
|
3.446
|
3.436
|
3.399
|
3.366
|
3.301
|
3.299
|
3.297
|
3.269
|
EBITDA
1 |
684
|
673
|
656
|
544
|
548
|
584
|
598
|
479
|
523
|
520
|
499,4
|
492,4
|
518,8
|
526,4
|
512,4
|
Bedrijfsresultaat (EBIT)
1 |
346
|
355
|
342
|
259
|
269
|
309
|
320
|
224
|
251
|
258
|
242,7
|
229,7
|
253,9
|
266,4
|
260,7
|
Operationele Marge
|
8,59%
|
8,68%
|
8,53%
|
6,99%
|
7,54%
|
8,67%
|
8,91%
|
6,5%
|
7,31%
|
7,59%
|
7,21%
|
6,96%
|
7,7%
|
8,08%
|
7,98%
|
Resultaat voor belastingen (EBT)
1 |
-248
|
166
|
799
|
122
|
54
|
102
|
-1.163
|
78
|
128
|
212
|
92,58
|
101,1
|
116
|
124
|
128,1
|
Nettowinst (verlies)
1 |
-188
|
98
|
530
|
102
|
27
|
59
|
-756
|
36
|
99
|
156
|
61,87
|
79,5
|
82,5
|
90
|
97
|
Nettomarge
|
-4,67%
|
2,4%
|
13,22%
|
2,75%
|
0,76%
|
1,65%
|
-21,05%
|
1,04%
|
2,88%
|
4,59%
|
1,84%
|
2,41%
|
2,5%
|
2,73%
|
2,97%
|
WPA
2 |
-0,7400
|
0,3800
|
2,140
|
0,4300
|
0,1200
|
0,2500
|
-3,380
|
0,1700
|
0,4900
|
0,8100
|
0,3571
|
0,2920
|
0,3780
|
0,4320
|
0,4425
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-11-21
|
02-02-22
|
25-05-22
|
03-08-22
|
03-11-22
|
01-02-23
|
18-05-23
|
02-08-23
|
01-11-23
|
01-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.513
|
6.269
|
2.544
|
2.293
|
2.542
|
2.774
|
2.271
|
1.594
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,9606
x
|
1,833
x
|
1,001
x
|
0,8627
x
|
1,118
x
|
1,372
x
|
1,124
x
|
0,7795
x
|
Free Cash Flow
1 |
1.486
|
1.484
|
-137
|
743
|
737
|
1.001
|
1.012
|
1.182
|
ROE (netto-inkomsten/eigen vermogen)
|
18,6%
|
13,2%
|
12%
|
16,7%
|
17,6%
|
17,3%
|
18,9%
|
21,9%
|
ROA (netto-inkomsten/totale activa)
|
7,51%
|
5,22%
|
2,6%
|
4,24%
|
4,49%
|
2,01%
|
3,11%
|
3,36%
|
Totale activa
1 |
16.733
|
-102.829
|
-5.736
|
16.937
|
-12.648
|
17.602
|
10.839
|
12.379
|
Nettoactief per aandeel
2 |
42,30
|
19,80
|
19,50
|
21,30
|
16,30
|
16,10
|
19,90
|
24,00
|
Cashflow per aandeel
2 |
6,340
|
9,090
|
0,4900
|
5,880
|
6,180
|
6,150
|
6,750
|
9,020
|
Capex
1 |
297
|
350
|
261
|
254
|
267
|
193
|
201
|
301
|
Capex/omzet
|
1,43%
|
1,79%
|
1,47%
|
1,56%
|
1,85%
|
1,41%
|
1,52%
|
2,3%
|
Datum van publicatie
|
23-05-19
|
28-05-20
|
26-05-21
|
25-05-22
|
18-05-23
|
-
|
-
|
-
|
Laatste slotkoers
20,08
USD Gemiddelde koersdoel
22,5
USD Spread / Gemiddelde doel +12,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,20% | 3,67 mld. | | -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|