DUK SAN NEOLUX CO.,LTD Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 39.500 KRW | -2,35% |
|
+2,86% | -11,24% |
| 05/04 | DUKSAN NEOLUX CO.,LTD : Nomura geeft koopadvies | ZM |
| 2023 | DukSan Neolux Co.,Ltd rapporteert resultaten voor het eerste kwartaal eindigend op 31 maart 2023 | CI |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 631.463 | 836.749 | 1.351.764 | 963.798 | 1.093.050 | 970.235 | - | - |
| Bedrijfswaarde 2 | 593,6 | 787,2 | 1.236 | 850,1 | 1.075 | 860,8 | 835,7 | 897,2 |
| K/w-verhouding | 33 x | 25,1 x | 28,9 x | 24,8 x | 30,6 x | 20,9 x | 16,9 x | 13,3 x |
| Dividendrendement | - | - | - | - | - | - | 0,04% | - |
| Marktkapitalisatie/omzet | 6,45 x | 5,8 x | 7,06 x | 5,46 x | 6,68 x | 4,62 x | 4,08 x | 3,43 x |
| Bedrijfswaarde/omzet | 6,06 x | 5,46 x | 6,46 x | 4,81 x | 6,57 x | 4,1 x | 3,51 x | 3,17 x |
| Bedrijfswaarde/EBITDA | 24 x | 17,5 x | 21,6 x | 16,1 x | 25,5 x | 14,3 x | 11,4 x | 10,5 x |
| Bedrijfswaarde/FCF | 63,5 x | 40,6 x | 37 x | 24,7 x | 30,7 x | 22,3 x | 17,7 x | 14,1 x |
| FCF Yield | 1,57% | 2,46% | 2,71% | 4,05% | 3,26% | 4,48% | 5,66% | 7,09% |
| Price to Book | 3,95 x | 4,34 x | 4,72 x | 3,02 x | 3,1 x | 2,43 x | 2,12 x | 1,82 x |
| Aantal aandelen (in duizenden) | 24.010 | 24.010 | 24.010 | 24.650 | 24.563 | 24.563 | - | - |
| Referentieprijs 3 | 26.300 | 34.850 | 56.300 | 39.100 | 44.500 | 39.500 | 39.500 | 39.500 |
| Datum van publicatie | 19-02-20 | 03-02-21 | 22-02-22 | 13-03-23 | 18-03-24 | - | - | - |
1KRW in Miljoen2KRW in Miljard3KRW
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 97,87 | 144,2 | 191,4 | 176,7 | 163,7 | 209,9 | 237,9 | 283 |
| EBITDA 1 | 24,78 | 45,1 | 57,36 | 52,84 | 42,11 | 60,09 | 73,53 | 85,79 |
| Bedrijfsresultaat (EBIT) 1 | 20,76 | 40,11 | 50,39 | 44,93 | 32,84 | 51,59 | 62,63 | 74,39 |
| Operationele Marge | 21,21% | 27,82% | 26,33% | 25,43% | 20,06% | 24,58% | 26,32% | 26,29% |
| Resultaat voor belastingen (EBT) 1 | 20,78 | 37,76 | 55,83 | 44,79 | 41,75 | 55,62 | 71,53 | 87,88 |
| Nettowinst (verlies) 1 | 19,16 | 33,34 | 48,4 | 38,92 | 35,82 | 46,37 | 56,85 | 74,46 |
| Nettomarge | 19,57% | 23,13% | 25,29% | 22,03% | 21,88% | 22,09% | 23,89% | 26,31% |
| WPA 2 | 796,0 | 1.388 | 1.946 | 1.574 | 1.456 | 1.890 | 2.333 | 2.959 |
| Free Cash Flow 3 | 9.342 | 19.381 | 33.455 | 34.455 | 35.064 | 38.542 | 47.326 | 63.625 |
| FCF-marge | 9.545,32% | 13.444,11% | 17.483,1% | 19.501,53% | 21.419,69% | 18.361,28% | 19.889,39% | 22.481,77% |
| Kasstroomconversie (ebitda) | 37.704,69% | 42.973,7% | 58.326,93% | 65.202,41% | 83.264,1% | 64.143,49% | 64.365,11% | 74.162,27% |
| Kasstroomconversie (nettowinst) | 48.766,98% | 58.126,08% | 69.129,02% | 88.524,51% | 97.902,36% | 83.127,34% | 83.251,53% | 85.454,3% |
| Dividend per aandeel 2 | - | - | - | - | - | - | 15,00 | - |
| Datum van publicatie | 19-02-20 | 03-02-21 | 22-02-22 | 13-03-23 | 18-03-24 | - | - | - |
1KRW in Miljard2KRW3KRW in Miljoen
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 46,75 | 41,64 | 39,31 | 47,07 | 48,66 | 28,45 | 42,74 | 71,19 | 47,04 | 45,47 | 52,48 | 49,01 | 54,9 | 54,07 | 54,1 | 72,6 |
| EBITDA 1 | 14,62 | 13,99 | 13,24 | 13,55 | 12,04 | 2,111 | - | - | 14,93 | 13,92 | 12,95 | 9,42 | 13,43 | 15,12 | 11,48 | - |
| Bedrijfsresultaat (EBIT) 1 | 12,4 | 12,37 | 10,9 | 11,56 | 10,09 | 0,0915 | 8,987 | - | 12,24 | 11,53 | 10,38 | 10,54 | 14,8 | 14,34 | 12,06 | 19,6 |
| Operationele Marge | 26,51% | 29,71% | 27,72% | 24,56% | 20,73% | 0,32% | 21,03% | - | 26,02% | 25,35% | 19,78% | 21,5% | 26,96% | 26,52% | 22,29% | 27% |
| Resultaat voor belastingen (EBT) 1 | 13,05 | 13,71 | 12,28 | 15,62 | 3,181 | 4,701 | 13,18 | - | 13,99 | 9,882 | 9,963 | 12,82 | 17,7 | 17,7 | - | - |
| Nettowinst (verlies) 1 | 11,29 | 11,4 | 9,911 | 11,77 | 5,844 | 4,114 | 11,69 | - | 10,67 | 9,333 | 8,616 | 10,11 | 13,59 | 13,34 | 7,551 | - |
| Nettomarge | 24,15% | 27,37% | 25,21% | 25% | 12,01% | 14,46% | 27,36% | - | 22,69% | 20,53% | 16,42% | 20,64% | 24,76% | 24,67% | 13,96% | - |
| WPA 2 | 400,0 | 474,0 | 400,0 | 477,0 | 237,0 | 167,0 | - | 642,0 | - | 380,0 | 351,0 | 239,6 | 368,7 | 423,0 | 307,4 | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 22-02-22 | 12-05-22 | 12-08-22 | 10-11-22 | 13-03-23 | 11-05-23 | 11-08-23 | 11-08-23 | 13-11-23 | 18-03-24 | 12-05-24 | - | - | - | - | - |
1KRW in Miljard2KRW
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 37,9 | 49,6 | 115 | 114 | 18 | 109 | 135 | 73,1 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 2 | 9.342 | 19.381 | 33.455 | 34.455 | 35.064 | 38.543 | 47.326 | 63.625 |
| ROE (netto-inkomsten/eigen vermogen) | 12,7% | 18,9% | 19,5% | 12,8% | 10,6% | 12,5% | 13,9% | 14,5% |
| ROA (netto-inkomsten/totale activa) | 11,2% | 16,6% | 16,8% | 11,1% | 9,33% | 11,1% | 12,1% | 12,8% |
| Totale activa 1 | 170,8 | 201,1 | 288,1 | 349,1 | 384 | 416,6 | 469,8 | 581,7 |
| Nettoactief per aandeel 3 | 6.663 | 8.030 | 11.924 | 12.954 | 14.356 | 16.225 | 18.606 | 21.762 |
| Cashflow per aandeel 3 | 923,0 | 1.769 | 1.846 | 1.980 | 2.069 | 2.383 | 2.947 | 3.196 |
| Capex 1 | 12,8 | 23,1 | 11 | 14,5 | 15,8 | 14,3 | 15,1 | 11,1 |
| Capex/omzet | 13,09% | 16,03% | 5,76% | 8,2% | 9,67% | 6,82% | 6,36% | 3,93% |
| Datum van publicatie | 19-02-20 | 03-02-21 | 22-02-22 | 13-03-23 | 18-03-24 | - | - | - |
1KRW in Miljard2KRW in Miljoen3KRW
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -11,24% | 718 mln. | |
| +18,81% | 67,25 mld. | |
| +22,90% | 43,91 mld. | |
| +36,21% | 27,95 mld. | |
| +9,18% | 19,13 mld. | |
| +15,16% | 17,16 mld. | |
| -27,02% | 15,05 mld. | |
| -14,48% | 14,38 mld. | |
| -32,66% | 11,53 mld. | |
| -32,82% | 11,45 mld. |
- Beurs
- Aandelen
- Koers A213420
- Financiën Duk San Neolux Co.,Ltd
