slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
118.800
VND
|
+2,33%
|
|
+8,00%
|
+25,85%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.024.935
|
7.601.946
|
27.355.641
|
22.368.949
|
35.851.082
|
45.117.675
|
-
|
-
|
Bedrijfswaarde
1 |
3.024.935
|
7.601.946
|
27.355.641
|
22.368.949
|
35.851.082
|
33.704.675
|
31.643.875
|
27.556.575
|
K/w-verhouding
|
5,57
x
|
8,92
x
|
12,2
x
|
4,27
x
|
12,3
x
|
12,1
x
|
9,45
x
|
9,99
x
|
Dividendrendement
|
-
|
3,79%
|
0,63%
|
5,09%
|
-
|
2,58%
|
2,64%
|
3,07%
|
Marktkapitalisatie/omzet
|
-
|
1,22
x
|
2,86
x
|
1,55
x
|
3,67
x
|
3,88
x
|
3,03
x
|
3,11
x
|
Bedrijfswaarde/omzet
|
-
|
1,22
x
|
2,86
x
|
1,55
x
|
3,67
x
|
2,9
x
|
2,13
x
|
1,9
x
|
Bedrijfswaarde/EBITDA
|
-
|
5,89
x
|
9,36
x
|
3,55
x
|
9,31
x
|
7,8
x
|
5,77
x
|
4,96
x
|
Bedrijfswaarde/FCF
|
-
|
9,18
x
|
11,5
x
|
-
|
23,1
x
|
11,2
x
|
10,1
x
|
5,96
x
|
FCF Yield
|
-
|
10,9%
|
8,66%
|
-
|
4,33%
|
8,9%
|
9,91%
|
16,8%
|
Price to Book
|
-
|
1,95
x
|
4,52
x
|
2,14
x
|
-
|
2,9
x
|
2,52
x
|
-
|
Aantal aandelen (in duizenden)
|
355.780
|
371.246
|
371.243
|
379.778
|
379.778
|
379.778
|
-
|
-
|
Referentieprijs
2 |
8.502
|
20.477
|
73.687
|
58.900
|
94.400
|
118.800
|
118.800
|
118.800
|
Datum van publicatie
|
31-01-20
|
19-01-21
|
19-01-22
|
18-01-23
|
22-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
6.236.414
|
9.550.388
|
14.444.111
|
9.760.984
|
11.616.600
|
14.886.750
|
14.519.000
|
EBITDA
1 |
-
|
1.291.279
|
2.923.101
|
6.293.768
|
3.850.808
|
4.319.950
|
5.487.275
|
5.556.550
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.023.409
|
2.644.495
|
6.380.878
|
3.498.389
|
3.906.760
|
5.007.220
|
5.061.550
|
Operationele Marge
|
-
|
16,41%
|
27,69%
|
44,18%
|
35,84%
|
33,63%
|
33,64%
|
34,86%
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.001.153
|
2.637.119
|
6.374.977
|
3.497.006
|
4.331.850
|
5.409.725
|
5.796.900
|
Nettowinst (verlies)
1 |
566.145
|
906.566
|
2.388.716
|
5.567.840
|
3.108.753
|
3.855.540
|
4.862.380
|
5.114.650
|
Nettomarge
|
-
|
14,54%
|
25,01%
|
38,55%
|
31,85%
|
33,19%
|
32,66%
|
35,23%
|
WPA
2 |
1.526
|
2.295
|
6.048
|
13.781
|
7.695
|
9.851
|
12.572
|
11.895
|
Free Cash Flow
1 |
-
|
828.114
|
2.369.162
|
-
|
1.553.945
|
2.998.200
|
3.135.050
|
4.625.000
|
FCF-marge
|
-
|
13,28%
|
24,81%
|
-
|
15,92%
|
25,81%
|
21,06%
|
31,85%
|
Kasstroomconversie (ebitda)
|
-
|
64,13%
|
81,05%
|
-
|
40,35%
|
69,4%
|
57,13%
|
83,24%
|
Kasstroomconversie (nettowinst)
|
-
|
91,35%
|
99,18%
|
-
|
49,99%
|
77,76%
|
64,48%
|
90,43%
|
Dividend per aandeel
2 |
-
|
775,3
|
460,8
|
3.000
|
-
|
3.067
|
3.133
|
3.650
|
Datum van publicatie
|
31-01-20
|
19-01-21
|
19-01-22
|
18-01-23
|
22-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
---|
Omzet
|
-
|
-
|
3.111.502
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.304.063
|
1.413.949
|
1.032.402
|
843.440
|
Nettomarge
|
-
|
-
|
33,18%
|
-
|
WPA
2 |
-
|
3.500
|
-
|
2.136
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19-01-22
|
19-10-22
|
18-01-23
|
21-07-23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
11.413.000
|
13.473.800
|
17.561.100
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
828.114
|
2.369.162
|
-
|
1.553.945
|
2.998.200
|
3.135.050
|
4.625.000
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
25,1%
|
48%
|
67,4%
|
27,7%
|
29,8%
|
30,1%
|
26,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
17,1%
|
33,6%
|
51%
|
21,5%
|
23,5%
|
25,2%
|
21,2%
|
Totale activa
1 |
-
|
5.297.817
|
7.107.159
|
10.917.976
|
14.448.431
|
16.392.602
|
19.314.320
|
24.182.742
|
Nettoactief per aandeel
2 |
-
|
10.499
|
16.304
|
27.520
|
-
|
41.006
|
47.165
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
298.504
|
216.900
|
172.958
|
257.558
|
1.046.000
|
1.189.500
|
312.333
|
Capex/omzet
|
-
|
4,79%
|
2,27%
|
1,2%
|
2,64%
|
9%
|
7,99%
|
2,15%
|
Datum van publicatie
|
31-01-20
|
19-01-21
|
19-01-22
|
18-01-23
|
22-01-24
|
-
|
-
|
-
|
Laatste slotkoers
118.800
VND Gemiddelde koersdoel
139.180
VND Spread / Gemiddelde doel +17,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +25,85% | 1,79 mld. | | +4,70% | 75,24 mld. | | +0,77% | 46,91 mld. | | -5,76% | 30,9 mld. | | +12,30% | 18,41 mld. | | -10,05% | 11,65 mld. | | +5,14% | 11,45 mld. | | -7,50% | 9,85 mld. | | +5,92% | 9,45 mld. | | +5,61% | 9,37 mld. |
Gediversifieerde chemicaliën
|