Beurs gesloten -
Hong Kong S.E.
10:08:16 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,58
HKD
|
-0,94%
|
|
-1,86%
|
+48,18%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
26.701
|
29.324
|
63.174
|
62.307
|
42.882
|
50.160
|
-
|
-
|
Bedrijfswaarde
1 |
-2.984
|
3.795
|
46.161
|
48.948
|
27.563
|
31.389
|
27.419
|
50.160
|
K/w-verhouding
|
10,2
x
|
7,95
x
|
14,6
x
|
12,7
x
|
5,69
x
|
7,37
x
|
5,73
x
|
-
|
Dividendrendement
|
4,88%
|
3,77%
|
2,15%
|
2,86%
|
7,32%
|
5,41%
|
5,66%
|
-
|
Marktkapitalisatie/omzet
|
0,81
x
|
0,81
x
|
1,35
x
|
1,15
x
|
0,72
x
|
0,7
x
|
0,61
x
|
0,59
x
|
Bedrijfswaarde/omzet
|
-0,09
x
|
0,1
x
|
0,99
x
|
0,9
x
|
0,46
x
|
0,44
x
|
0,34
x
|
0,59
x
|
Bedrijfswaarde/EBITDA
|
-1,12
x
|
1,25
x
|
13,5
x
|
12
x
|
5,82
x
|
5,83
x
|
4
x
|
6,94
x
|
Bedrijfswaarde/FCF
|
-1,9
x
|
-1,16
x
|
-
|
6,37
x
|
-6
x
|
-6,04
x
|
24,3
x
|
13,4
x
|
FCF Yield
|
-52,7%
|
-86,5%
|
-
|
15,7%
|
-16,7%
|
-16,5%
|
4,11%
|
7,44%
|
Price to Book
|
0,44
x
|
0,48
x
|
1,03
x
|
1,05
x
|
0,54
x
|
0,77
x
|
0,68
x
|
-
|
Aantal aandelen (in duizenden)
|
3.090.803
|
3.119.764
|
3.119.151
|
3.118.808
|
3.118.534
|
3.117.499
|
-
|
-
|
Referentieprijs
2 |
4,200
|
4,772
|
10,69
|
11,73
|
6,490
|
9,798
|
9,798
|
9,798
|
Datum van publicatie
|
27-03-20
|
07-03-21
|
30-03-22
|
31-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
32.840
|
36.239
|
46.756
|
54.179
|
59.567
|
72.153
|
81.611
|
85.674
|
EBITDA
1 |
2.666
|
3.044
|
3.420
|
4.084
|
4.739
|
5.384
|
6.862
|
7.231
|
Bedrijfsresultaat (EBIT)
1 |
1.622
|
2.160
|
2.658
|
3.321
|
3.977
|
4.965
|
5.913
|
5.706
|
Operationele Marge
|
4,94%
|
5,96%
|
5,69%
|
6,13%
|
6,68%
|
6,88%
|
7,25%
|
6,66%
|
Resultaat voor belastingen (EBT)
1 |
1.579
|
2.067
|
2.667
|
3.325
|
4.006
|
4.655
|
6.024
|
6.147
|
Nettowinst (verlies)
1 |
1.278
|
1.862
|
2.289
|
2.855
|
3.550
|
4.138
|
5.277
|
5.431
|
Nettomarge
|
3,89%
|
5,14%
|
4,9%
|
5,27%
|
5,96%
|
5,74%
|
6,47%
|
6,34%
|
WPA
2 |
0,4100
|
0,6000
|
0,7300
|
0,9200
|
1,140
|
1,330
|
1,709
|
-
|
Free Cash Flow
1 |
1.572
|
-3.283
|
-
|
7.689
|
-4.597
|
-5.194
|
1.127
|
3.734
|
FCF-marge
|
4,79%
|
-9,06%
|
-
|
14,19%
|
-7,72%
|
-7,2%
|
1,38%
|
4,36%
|
Kasstroomconversie (ebitda)
|
58,98%
|
-
|
-
|
188,29%
|
-
|
-
|
16,42%
|
51,64%
|
Kasstroomconversie (nettowinst)
|
123,07%
|
-
|
-
|
269,35%
|
-
|
-
|
21,36%
|
68,75%
|
Dividend per aandeel
2 |
0,2050
|
0,1800
|
0,2300
|
0,3350
|
0,4750
|
0,5300
|
0,5549
|
-
|
Datum van publicatie
|
27-03-20
|
07-03-21
|
30-03-22
|
31-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
15.646
|
15.053
|
17.174
|
16.781
|
17.979
|
19.125
|
19.750
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
909,7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-10-23
|
28-03-24
|
29-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
29.685
|
25.529
|
17.013
|
13.359
|
15.320
|
18.771
|
22.741
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.572
|
-3.283
|
-
|
7.689
|
-4.597
|
-5.194
|
1.127
|
3.734
|
ROE (netto-inkomsten/eigen vermogen)
|
4,4%
|
6,19%
|
7,2%
|
8,43%
|
9,82%
|
10,7%
|
11,6%
|
10,9%
|
ROA (netto-inkomsten/totale activa)
|
1,41%
|
1,99%
|
2,28%
|
2,18%
|
3%
|
3,3%
|
3,5%
|
3,5%
|
Totale activa
1 |
90.487
|
93.709
|
100.449
|
130.869
|
118.228
|
125.394
|
150.771
|
155.178
|
Nettoactief per aandeel
2 |
9,530
|
9,910
|
10,40
|
11,20
|
11,90
|
12,80
|
14,50
|
-
|
Cashflow per aandeel
2 |
0,0700
|
-0,8800
|
-1,420
|
2,700
|
-
|
2,870
|
1,710
|
-
|
Capex
1 |
632
|
535
|
535
|
721
|
1.101
|
1.170
|
1.185
|
790
|
Capex/omzet
|
1,92%
|
1,47%
|
1,15%
|
1,33%
|
1,85%
|
1,62%
|
1,45%
|
0,92%
|
Datum van publicatie
|
27-03-20
|
07-03-21
|
30-03-22
|
31-03-23
|
28-03-24
|
-
|
-
|
-
|
Laatste slotkoers
9,798
CNY Gemiddelde koersdoel
11,03
CNY Spread / Gemiddelde doel +12,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +48,18% | 6,93 mld. | | -17,00% | 2,41 mld. | | +17,62% | 994 mln. | | +5,62% | 713 mln. | | +14,54% | 488 mln. | | -14,69% | 315 mln. | | -19,80% | 283 mln. | | -11,94% | 247 mln. | | +84,02% | 84,1 mln. |
Zware motoren & generatoren
|