Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.667
JPY
|
+1,52%
|
|
+4,67%
|
-27,23%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
149.090
|
158.962
|
207.576
|
212.224
|
197.010
|
127.000
|
-
|
-
|
Bedrijfswaarde
1 |
139.106
|
169.435
|
215.204
|
218.742
|
196.377
|
127.662
|
119.413
|
110.289
|
K/w-verhouding
|
15,4
x
|
21,4
x
|
21,2
x
|
7,03
x
|
-22,5
x
|
22,9
x
|
22,1
x
|
19
x
|
Dividendrendement
|
0,86%
|
1,1%
|
0,71%
|
0,76%
|
0,85%
|
1,5%
|
1,5%
|
1,5%
|
Marktkapitalisatie/omzet
|
4,18
x
|
4,3
x
|
5,13
x
|
2,91
x
|
6,55
x
|
3,53
x
|
3,76
x
|
3,4
x
|
Bedrijfswaarde/omzet
|
3,9
x
|
4,59
x
|
5,32
x
|
3
x
|
6,53
x
|
3,54
x
|
3,53
x
|
2,96
x
|
Bedrijfswaarde/EBITDA
|
15,4
x
|
13,3
x
|
11,8
x
|
4,46
x
|
-19,2
x
|
11,1
x
|
10,3
x
|
8,6
x
|
Bedrijfswaarde/FCF
|
760.140.622
x
|
-9.521.499
x
|
34.805.826
x
|
-238.021.702
x
|
13.004.214
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
0%
|
-0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
3,2
x
|
3,06
x
|
3,34
x
|
2,26
x
|
2,5
x
|
1,52
x
|
1,46
x
|
1,38
x
|
Aantal aandelen (in duizenden)
|
45.944
|
46.009
|
46.077
|
46.136
|
45.238
|
47.619
|
-
|
-
|
Referentieprijs
2 |
3.245
|
3.455
|
4.505
|
4.600
|
4.355
|
2.667
|
2.667
|
2.667
|
Datum van publicatie
|
10-05-19
|
13-05-20
|
13-05-21
|
12-05-22
|
11-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
35.687
|
36.936
|
40.478
|
72.955
|
30.070
|
36.022
|
33.789
|
37.320
|
EBITDA
1 |
9.058
|
12.756
|
18.265
|
49.013
|
-10.249
|
11.532
|
11.570
|
12.820
|
Bedrijfsresultaat (EBIT)
1 |
7.106
|
10.387
|
10.742
|
27.768
|
-9.067
|
7.900
|
7.938
|
9.188
|
Operationele Marge
|
19,91%
|
28,12%
|
26,54%
|
38,06%
|
-30,15%
|
21,93%
|
23,49%
|
24,62%
|
Resultaat voor belastingen (EBT)
1 |
13.424
|
10.008
|
14.317
|
45.393
|
-13.881
|
7.304
|
7.374
|
8.624
|
Nettowinst (verlies)
1 |
9.771
|
7.420
|
9.786
|
30.330
|
-9.058
|
5.305
|
5.417
|
6.292
|
Nettomarge
|
27,38%
|
20,09%
|
24,18%
|
41,57%
|
-30,12%
|
14,73%
|
16,03%
|
16,86%
|
WPA
2 |
210,3
|
161,4
|
212,5
|
654,8
|
-193,3
|
116,6
|
120,7
|
140,2
|
Free Cash Flow
|
183
|
-17.795
|
6.183
|
-919
|
15.101
|
-
|
-
|
-
|
FCF-marge
|
0,51%
|
-48,18%
|
15,27%
|
-1,26%
|
50,22%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
2,02%
|
-
|
33,85%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
1,87%
|
-
|
63,18%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
28,00
|
38,00
|
32,00
|
35,00
|
37,00
|
40,00
|
40,00
|
40,00
|
Datum van publicatie
|
10-05-19
|
13-05-20
|
13-05-21
|
12-05-22
|
11-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
19.596
|
17.719
|
15.904
|
25.801
|
10.603
|
36.551
|
13.536
|
-3.170
|
-
|
6.129
|
11.562
|
10.919
|
7.580
|
18.499
|
4.717
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.841
|
5.085
|
-
|
13.519
|
4.244
|
-
|
7.156
|
-
|
-607
|
-6.294
|
-
|
4.069
|
-
|
4.708
|
-2.444
|
Operationele Marge
|
24,7%
|
28,7%
|
-
|
52,4%
|
40,03%
|
-
|
52,87%
|
-
|
-
|
-102,69%
|
-
|
37,27%
|
-
|
25,45%
|
-51,81%
|
Resultaat voor belastingen (EBT)
1 |
7.326
|
6.037
|
22.551
|
27.425
|
6.254
|
11.714
|
11.204
|
-17.846
|
-6.642
|
-5.216
|
-2.023
|
6.179
|
2.087
|
8.266
|
-2.130
|
Nettowinst (verlies)
1 |
5.271
|
4.003
|
-
|
18.496
|
4.305
|
-
|
7.467
|
-
|
-4.351
|
-3.611
|
-
|
4.096
|
-
|
5.617
|
-1.202
|
Nettomarge
|
26,9%
|
22,59%
|
-
|
71,69%
|
40,6%
|
-
|
55,16%
|
-
|
-
|
-58,92%
|
-
|
37,51%
|
-
|
30,36%
|
-25,48%
|
WPA
2 |
114,7
|
86,96
|
-
|
401,2
|
93,28
|
-
|
158,4
|
-
|
-92,21
|
-76,72
|
-
|
88,97
|
-
|
123,2
|
-25,85
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-11-19
|
13-11-20
|
12-11-21
|
12-11-21
|
10-02-22
|
12-05-22
|
10-08-22
|
11-11-22
|
11-11-22
|
10-02-23
|
11-05-23
|
09-08-23
|
09-11-23
|
09-11-23
|
08-02-24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
10.473
|
7.628
|
6.518
|
-
|
662
|
-
|
-
|
Nettokaspositie
1 |
9.984
|
-
|
-
|
-
|
633
|
-
|
7.587
|
16.711
|
Hefboom (schuld/ebitda)
|
-
|
0,821
x
|
0,4176
x
|
0,133
x
|
-
|
0,0574
x
|
-
|
-
|
Free Cash Flow
|
183
|
-17.795
|
6.183
|
-919
|
15.101
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
21,9%
|
15%
|
17,1%
|
38,4%
|
-10,3%
|
6,63%
|
6,89%
|
7,65%
|
ROA (netto-inkomsten/totale activa)
|
10,5%
|
6,47%
|
8,41%
|
22,1%
|
-6,2%
|
-
|
-
|
-
|
Totale activa
1 |
93.052
|
114.616
|
116.403
|
136.943
|
146.130
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
1.014
|
1.131
|
1.348
|
2.033
|
1.739
|
1.751
|
1.832
|
1.932
|
Cashflow per aandeel
|
252,0
|
213,0
|
291,0
|
733,0
|
-116,0
|
-
|
-
|
-
|
Capex
|
2.610
|
6.416
|
3.207
|
2.855
|
2.328
|
-
|
-
|
-
|
Capex/omzet
|
7,31%
|
17,37%
|
7,92%
|
3,91%
|
7,74%
|
-
|
-
|
-
|
Datum van publicatie
|
10-05-19
|
13-05-20
|
13-05-21
|
12-05-22
|
11-05-23
|
-
|
-
|
-
|
Laatste slotkoers
2.667
JPY Gemiddelde koersdoel
3.550
JPY Spread / Gemiddelde doel +33,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -27,23% | 807 mln. | | -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|