Beurs gesloten -
NSE India S.E.
13:43:48 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.722
INR
|
-1,85%
|
|
-4,27%
|
-24,92%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
71.582
|
25.255
|
71.365
|
102.501
|
109.746
|
190.927
|
-
|
-
|
Bedrijfswaarde
1 |
64.852
|
22.440
|
62.060
|
90.724
|
113.012
|
221.070
|
182.300
|
177.278
|
K/w-verhouding
|
15,3
x
|
7,37
x
|
19,6
x
|
19,5
x
|
21,2
x
|
32,3
x
|
22,6
x
|
18,7
x
|
Dividendrendement
|
2,31%
|
6,53%
|
2,62%
|
2,58%
|
2,62%
|
1,87%
|
2,15%
|
2,58%
|
Marktkapitalisatie/omzet
|
1,55
x
|
0,57
x
|
1,73
x
|
2,26
x
|
1,82
x
|
3,09
x
|
2,4
x
|
2,09
x
|
Bedrijfswaarde/omzet
|
1,4
x
|
0,51
x
|
1,5
x
|
2
x
|
1,88
x
|
3,09
x
|
2,3
x
|
1,94
x
|
Bedrijfswaarde/EBITDA
|
10,2
x
|
3,81
x
|
10,8
x
|
11,1
x
|
11,3
x
|
17
x
|
12,8
x
|
10,5
x
|
Bedrijfswaarde/FCF
|
29,6
x
|
6,11
x
|
8,19
x
|
15,9
x
|
23,2
x
|
30,9
x
|
21
x
|
18,5
x
|
FCF Yield
|
3,38%
|
16,4%
|
12,2%
|
6,28%
|
4,3%
|
3,23%
|
4,77%
|
5,4%
|
Price to Book
|
2,79
x
|
0,99
x
|
2,41
x
|
3,29
x
|
3,17
x
|
4,91
x
|
4,17
x
|
3,77
x
|
Aantal aandelen (in duizenden)
|
110.474
|
109.971
|
110.030
|
110.317
|
110.575
|
110.901
|
-
|
-
|
Referentieprijs
2 |
648,0
|
229,6
|
648,6
|
929,2
|
992,5
|
1.722
|
1.722
|
1.722
|
Datum van publicatie
|
25-04-19
|
07-05-20
|
22-04-21
|
21-04-22
|
20-04-23
|
25-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
46.175
|
44.274
|
41.324
|
45.344
|
60.159
|
71.472
|
79.414
|
91.534
|
EBITDA
1 |
6.328
|
5.893
|
5.750
|
8.178
|
10.031
|
13.028
|
14.234
|
16.850
|
Bedrijfsresultaat (EBIT)
1 |
5.214
|
4.015
|
3.805
|
6.256
|
7.465
|
10.361
|
11.340
|
13.462
|
Operationele Marge
|
11,29%
|
9,07%
|
9,21%
|
13,8%
|
12,41%
|
14,5%
|
14,28%
|
14,71%
|
Resultaat voor belastingen (EBT)
1 |
6.193
|
4.682
|
4.771
|
6.984
|
6.812
|
9.184
|
11.437
|
13.825
|
Nettowinst (verlies)
1 |
4.785
|
3.425
|
3.638
|
5.223
|
5.144
|
6.828
|
8.424
|
10.210
|
Nettomarge
|
10,36%
|
7,74%
|
8,8%
|
11,52%
|
8,55%
|
9,55%
|
10,61%
|
11,15%
|
WPA
2 |
42,36
|
31,14
|
33,06
|
47,54
|
46,71
|
61,71
|
76,14
|
92,29
|
Free Cash Flow
1 |
2.189
|
3.675
|
7.573
|
5.698
|
4.864
|
5.975
|
8.693
|
9.575
|
FCF-marge
|
4,74%
|
8,3%
|
18,33%
|
12,57%
|
8,09%
|
8,32%
|
10,95%
|
10,46%
|
Kasstroomconversie (ebitda)
|
34,59%
|
62,36%
|
131,7%
|
69,67%
|
48,49%
|
45,46%
|
61,08%
|
56,83%
|
Kasstroomconversie (nettowinst)
|
45,75%
|
107,3%
|
208,16%
|
109,09%
|
94,56%
|
84,85%
|
103,2%
|
93,78%
|
Dividend per aandeel
2 |
15,00
|
15,00
|
17,00
|
24,00
|
26,00
|
32,22
|
37,08
|
44,38
|
Datum van publicatie
|
25-04-19
|
07-05-20
|
22-04-21
|
21-04-22
|
20-04-23
|
25-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
10.443
|
10.931
|
10.582
|
11.116
|
11.834
|
11.812
|
12.501
|
13.962
|
16.182
|
17.514
|
16.865
|
16.841
|
18.260
|
18.796
|
18.200
|
EBITDA
1 |
1.636
|
1.546
|
1.864
|
2.072
|
2.118
|
2.124
|
1.932
|
2.046
|
2.833
|
3.220
|
3.156
|
3.225
|
3.327
|
3.402
|
3.206
|
Bedrijfsresultaat (EBIT)
1 |
1.150
|
1.055
|
1.374
|
1.555
|
1.632
|
1.695
|
1.421
|
1.416
|
2.134
|
2.494
|
2.480
|
2.489
|
2.621
|
2.628
|
2.529
|
Operationele Marge
|
11,01%
|
9,65%
|
12,98%
|
13,99%
|
13,79%
|
14,35%
|
11,37%
|
10,14%
|
13,19%
|
14,24%
|
14,71%
|
14,78%
|
14,36%
|
13,98%
|
13,9%
|
Resultaat voor belastingen (EBT)
1 |
1.249
|
1.346
|
1.535
|
1.616
|
1.748
|
2.085
|
1.595
|
1.085
|
-
|
-
|
2.193
|
2.308
|
2.534
|
2.612
|
2.450
|
Nettowinst (verlies)
1 |
954
|
1.031
|
1.150
|
1.213
|
1.318
|
1.542
|
1.161
|
791
|
1.560
|
-
|
1.681
|
1.750
|
1.927
|
1.994
|
1.816
|
Nettomarge
|
9,14%
|
9,43%
|
10,87%
|
10,91%
|
11,14%
|
13,05%
|
9,29%
|
5,67%
|
9,64%
|
-
|
9,97%
|
10,39%
|
10,55%
|
10,61%
|
9,98%
|
WPA
2 |
8,670
|
9,370
|
10,44
|
11,05
|
12,01
|
14,03
|
10,57
|
7,200
|
14,17
|
14,79
|
15,20
|
16,56
|
17,70
|
18,14
|
16,89
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-01-21
|
22-04-21
|
15-07-21
|
14-10-21
|
21-01-22
|
21-04-22
|
21-07-22
|
13-10-22
|
12-01-23
|
20-04-23
|
25-07-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
3.266
|
-
|
-
|
-
|
Nettokaspositie
1 |
6.730
|
2.815
|
9.305
|
11.777
|
-
|
6.101
|
8.627
|
13.649
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
0,3256
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.189
|
3.675
|
7.573
|
5.698
|
4.864
|
5.975
|
8.693
|
9.575
|
ROE (netto-inkomsten/eigen vermogen)
|
19,5%
|
13,4%
|
13,2%
|
17,2%
|
15,6%
|
19,4%
|
18,9%
|
20,9%
|
ROA (netto-inkomsten/totale activa)
|
13,1%
|
8,49%
|
8,39%
|
11,3%
|
-
|
10,3%
|
11,2%
|
12,4%
|
Totale activa
1 |
36.609
|
40.344
|
43.363
|
46.401
|
-
|
68.304
|
75.217
|
82.675
|
Nettoactief per aandeel
2 |
232,0
|
233,0
|
269,0
|
282,0
|
313,0
|
350,0
|
413,0
|
457,0
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
46,20
|
88,20
|
95,30
|
Capex
1 |
1.512
|
2.149
|
985
|
647
|
675
|
1.950
|
1.973
|
2.067
|
Capex/omzet
|
3,27%
|
4,85%
|
2,38%
|
1,43%
|
1,12%
|
2,72%
|
2,48%
|
2,26%
|
Datum van publicatie
|
25-04-19
|
07-05-20
|
22-04-21
|
21-04-22
|
20-04-23
|
25-04-24
|
-
|
-
|
Laatste slotkoers
1.722
INR Gemiddelde koersdoel
2.254
INR Spread / Gemiddelde doel +30,90% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,70% | 193 mld. | | +2,65% | 169 mld. | | +2,20% | 154 mld. | | +5,96% | 101 mld. | | +11,22% | 80,9 mld. | | +25,63% | 77,58 mld. | | -7,65% | 70,81 mld. | | -21,03% | 52,48 mld. | | -10,22% | 42,67 mld. |
IT Diensten & Consulting - Andere
|