Beurs gesloten -
Japan Exchange
08:00:00 07-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.295
JPY
|
-1,08%
|
|
-5,71%
|
+19,59%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
38.235
|
36.376
|
29.862
|
33.907
|
41.366
|
35.778
|
Bedrijfswaarde
1 |
32.008
|
29.953
|
22.451
|
24.328
|
30.129
|
25.021
|
K/w-verhouding
|
17,8
x
|
15,9
x
|
12,5
x
|
12,9
x
|
12,8
x
|
10,7
x
|
Dividendrendement
|
1,74%
|
1,98%
|
2,53%
|
2,36%
|
2,24%
|
2,71%
|
Marktkapitalisatie/omzet
|
1,15
x
|
1,03
x
|
0,76
x
|
0,85
x
|
0,93
x
|
0,74
x
|
Bedrijfswaarde/omzet
|
0,96
x
|
0,85
x
|
0,57
x
|
0,61
x
|
0,68
x
|
0,52
x
|
Bedrijfswaarde/EBITDA
|
9,45
x
|
8,55
x
|
5,73
x
|
6,27
x
|
6,15
x
|
4,56
x
|
Bedrijfswaarde/FCF
|
18,7
x
|
23,3
x
|
8,47
x
|
7,97
x
|
11,9
x
|
13,8
x
|
FCF Yield
|
5,34%
|
4,29%
|
11,8%
|
12,6%
|
8,38%
|
7,24%
|
Price to Book
|
2,58
x
|
2,25
x
|
1,85
x
|
1,74
x
|
1,87
x
|
1,46
x
|
Aantal aandelen (in duizenden)
|
21.481
|
21.880
|
20.970
|
21.021
|
21.041
|
21.071
|
Referentieprijs
2 |
1.780
|
1.662
|
1.424
|
1.613
|
1.966
|
1.698
|
Datum van publicatie
|
18-06-18
|
24-06-19
|
22-06-20
|
21-06-21
|
20-06-22
|
19-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
33.328
|
35.230
|
39.337
|
39.706
|
44.450
|
48.368
|
EBITDA
1 |
3.386
|
3.503
|
3.921
|
3.882
|
4.898
|
5.486
|
Bedrijfsresultaat (EBIT)
1 |
3.092
|
3.207
|
3.556
|
3.485
|
4.458
|
4.999
|
Operationele Marge
|
9,28%
|
9,1%
|
9,04%
|
8,78%
|
10,03%
|
10,34%
|
Resultaat voor belastingen (EBT)
1 |
3.307
|
3.385
|
3.413
|
4.013
|
4.878
|
4.943
|
Nettowinst (verlies)
1 |
2.202
|
2.285
|
2.421
|
2.634
|
3.236
|
3.328
|
Nettomarge
|
6,61%
|
6,49%
|
6,15%
|
6,63%
|
7,28%
|
6,88%
|
WPA
2 |
99,98
|
104,4
|
114,2
|
125,4
|
153,9
|
158,1
|
Free Cash Flow
1 |
1.710
|
1.286
|
2.651
|
3.054
|
2.524
|
1.812
|
FCF-marge
|
5,13%
|
3,65%
|
6,74%
|
7,69%
|
5,68%
|
3,75%
|
Kasstroomconversie (ebitda)
|
50,49%
|
36,71%
|
67,62%
|
78,68%
|
51,52%
|
33,04%
|
Kasstroomconversie (nettowinst)
|
77,64%
|
56,27%
|
109,52%
|
115,96%
|
77,98%
|
54,46%
|
Dividend per aandeel
2 |
31,00
|
33,00
|
36,00
|
38,00
|
44,00
|
46,00
|
Datum van publicatie
|
18-06-18
|
24-06-19
|
22-06-20
|
21-06-21
|
20-06-22
|
19-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
19.218
|
19.203
|
21.061
|
11.345
|
11.381
|
23.309
|
12.067
|
11.881
|
25.631
|
12.913
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.726
|
1.366
|
2.017
|
1.275
|
891
|
2.245
|
1.452
|
470
|
1.978
|
1.320
|
Operationele Marge
|
8,98%
|
7,11%
|
9,58%
|
11,24%
|
7,83%
|
9,63%
|
12,03%
|
3,96%
|
7,72%
|
10,22%
|
Resultaat voor belastingen (EBT)
1 |
1.650
|
1.963
|
2.386
|
1.420
|
492
|
2.033
|
1.152
|
920
|
2.534
|
1.225
|
Nettowinst (verlies)
1 |
1.139
|
1.308
|
1.606
|
958
|
320
|
1.467
|
763
|
606
|
1.665
|
733
|
Nettomarge
|
5,93%
|
6,81%
|
7,63%
|
8,44%
|
2,81%
|
6,29%
|
6,32%
|
5,1%
|
6,5%
|
5,68%
|
WPA
2 |
52,74
|
62,34
|
76,44
|
45,52
|
15,24
|
69,76
|
36,23
|
28,88
|
80,06
|
35,61
|
Dividend per aandeel
|
18,00
|
18,00
|
20,00
|
-
|
-
|
23,00
|
-
|
-
|
25,00
|
-
|
Datum van publicatie
|
06-11-19
|
06-11-20
|
05-11-21
|
04-02-22
|
05-08-22
|
07-11-22
|
06-02-23
|
04-08-23
|
06-11-23
|
05-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
6.227
|
6.423
|
7.411
|
9.579
|
11.237
|
10.757
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.710
|
1.286
|
2.651
|
3.054
|
2.524
|
1.813
|
ROE (netto-inkomsten/eigen vermogen)
|
15,2%
|
14,6%
|
15%
|
14,8%
|
15,6%
|
14,3%
|
ROA (netto-inkomsten/totale activa)
|
8,61%
|
8,1%
|
8,52%
|
7,63%
|
8,78%
|
9,36%
|
Totale activa
1 |
25.575
|
28.215
|
28.400
|
34.533
|
36.862
|
35.562
|
Nettoactief per aandeel
2 |
690,0
|
738,0
|
771,0
|
927,0
|
1.052
|
1.160
|
Cashflow per aandeel
2 |
315,0
|
284,0
|
448,0
|
525,0
|
563,0
|
523,0
|
Capex
1 |
138
|
188
|
60
|
74
|
100
|
294
|
Capex/omzet
|
0,41%
|
0,53%
|
0,15%
|
0,19%
|
0,22%
|
0,61%
|
Datum van publicatie
|
18-06-18
|
24-06-19
|
22-06-20
|
21-06-21
|
20-06-22
|
19-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,59% | 302 mln. | | +12,71% | 3.150 mld. | | +10,98% | 87,56 mld. | | +8,10% | 80,72 mld. | | -16,04% | 52,81 mld. | | +35,76% | 51,91 mld. | | +30,86% | 46,06 mld. | | -31,32% | 42,52 mld. | | +78,94% | 41,62 mld. | | +2,37% | 28,24 mld. |
Software - Andere
|