Beurs gesloten -
Nasdaq Stockholm
17:29:44 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
67,85
SEK
|
+4,30%
|
|
+2,57%
|
-5,63%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
3.129
|
5.965
|
11.755
|
19.977
|
10.589
|
9.761
|
Bedrijfswaarde
1 |
2.909
|
5.210
|
11.123
|
19.516
|
9.979
|
9.464
|
K/w-verhouding
|
5,9
x
|
5,49
x
|
3,22
x
|
4,6
x
|
-2,68
x
|
17,5
x
|
Dividendrendement
|
5,58%
|
2,93%
|
1,48%
|
0,95%
|
1,79%
|
2,23%
|
Marktkapitalisatie/omzet
|
2,44
x
|
5,28
x
|
2,93
x
|
4,47
x
|
-2,52
x
|
19,2
x
|
Bedrijfswaarde/omzet
|
2,27
x
|
4,61
x
|
2,77
x
|
4,36
x
|
-2,37
x
|
18,6
x
|
Bedrijfswaarde/EBITDA
|
5,45
x
|
4,83
x
|
-
|
4,62
x
|
-2,52
x
|
18,1
x
|
Bedrijfswaarde/FCF
|
6,63
x
|
8,41
x
|
4,21
x
|
7,28
x
|
-3,88
x
|
22,5
x
|
FCF Yield
|
15,1%
|
11,9%
|
23,8%
|
13,7%
|
-25,8%
|
4,44%
|
Price to Book
|
0,85
x
|
1,29
x
|
1,48
x
|
1,54
x
|
1,2
x
|
1,06
x
|
Aantal aandelen (in duizenden)
|
124.651
|
124.651
|
124.651
|
135.762
|
135.762
|
135.762
|
Referentieprijs
2 |
25,10
|
47,85
|
94,30
|
147,2
|
78,00
|
71,90
|
Datum van publicatie
|
12-03-19
|
11-03-20
|
15-03-21
|
10-03-22
|
20-03-23
|
13-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.281
|
1.130
|
4.015
|
4.474
|
-4.203
|
509
|
EBITDA
1 |
534
|
1.078
|
-
|
4.223
|
-3.961
|
523
|
Bedrijfsresultaat (EBIT)
1 |
532
|
1.076
|
3.657
|
4.222
|
-3.961
|
522
|
Operationele Marge
|
41,53%
|
95,22%
|
91,08%
|
94,37%
|
94,24%
|
102,55%
|
Resultaat voor belastingen (EBT)
1 |
532
|
1.077
|
3.656
|
4.219
|
-3.948
|
558
|
Nettowinst (verlies)
1 |
530
|
1.086
|
3.647
|
4.193
|
-3.948
|
558
|
Nettomarge
|
41,37%
|
96,11%
|
90,83%
|
93,72%
|
93,93%
|
109,63%
|
WPA
2 |
4,252
|
8,712
|
29,26
|
31,97
|
-29,08
|
4,110
|
Free Cash Flow
1 |
438,5
|
619,5
|
2.642
|
2.680
|
-2.571
|
420,2
|
FCF-marge
|
34,23%
|
54,82%
|
65,8%
|
59,9%
|
61,16%
|
82,56%
|
Kasstroomconversie (ebitda)
|
82,12%
|
57,47%
|
-
|
63,46%
|
-
|
80,35%
|
Kasstroomconversie (nettowinst)
|
82,74%
|
57,04%
|
72,44%
|
63,91%
|
-
|
75,31%
|
Dividend per aandeel
2 |
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,600
|
Datum van publicatie
|
12-03-19
|
11-03-20
|
15-03-21
|
10-03-22
|
20-03-23
|
13-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
220
|
755
|
632
|
461
|
610
|
297
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
439
|
620
|
2.642
|
2.680
|
-2.571
|
420
|
ROE (netto-inkomsten/eigen vermogen)
|
15,1%
|
26,1%
|
58,1%
|
40,1%
|
-36,3%
|
6,21%
|
ROA (netto-inkomsten/totale activa)
|
9,08%
|
16%
|
35,2%
|
24,1%
|
-21,9%
|
3,55%
|
Totale activa
1 |
5.837
|
6.782
|
10.369
|
17.369
|
17.998
|
15.713
|
Nettoactief per aandeel
2 |
29,70
|
37,00
|
63,80
|
95,40
|
64,90
|
67,60
|
Cashflow per aandeel
2 |
1,760
|
3,710
|
5,130
|
3,440
|
4,520
|
2,200
|
Capex
1 |
6
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
0,47%
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-03-19
|
11-03-20
|
15-03-21
|
10-03-22
|
20-03-23
|
13-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,63% | 840 mln. | | +16,54% | 75,59 mld. | | +53,03% | 16,95 mld. | | +3,20% | 15,78 mld. | | +7,21% | 13,87 mld. | | -0,77% | 12,3 mld. | | +9,67% | 12,04 mld. | | +6,24% | 10,88 mld. | | +34,86% | 10,17 mld. | | -1,71% | 9,7 mld. |
Holdingmaatschappijen - Andere
|